Broadcom Inc. Announces Third Quarter Fiscal Year 2024 Financial Results and Quarterly Dividend

    Broadcom Inc. Announces Third Quarter Fiscal Year 2024 Financial Results and Quarterly Dividend

    B
    @BizFinEco
    8 Followers
    7 months ago 341

    AIAI Summary

    toggle
    Bulleted
    toggle
    Text

    Key Insights

    Broadcom Inc. Announces Third Quarter Fiscal Year 2024 Financial Results and Quarterly Dividend
September 5, 2024
Revenue of $13,072 million for the third quarter, up 47 percent from the prior year period
GAAP net loss of $1,875 million for the third quarter (1); Non-GAAP net income of $6,120 million for the third quarter
Adjusted EBITDA of $8,223 million for the third quarter, or 63 percent of revenue
GAAP diluted loss per share of $0.40 for the third quarter; Non-GAAP diluted EPS of $1.24 for the third quarter
Cash from operations of $4,963 million for the third quarter, less capital expenditures of $172 million, resulted in $4,791
million of free cash flow, or 37 percent of revenue
Quarterly common stock dividend of $0.53 per share
Fourth quarter fiscal year 2024 revenue guidance of approximately $14.0 billion including contribution from VMware, an
increase of 51 percent from the prior year period
Fourth quarter fiscal year 2024 Adjusted EBITDA guidance of approximately 64 percent of projected revenue (2)
PALO ALTO, Calif., Sept. 5, 2024 /PRNewswire/ -- Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies
semiconductor and infrastructure software solutions, today reported financial results for its third quarter of fiscal year 2024, ended August 4, 2024,
provided guidance for its fourth quarter of fiscal year 2024 and announced its quarterly dividend.
"Broadcom's third quarter results reflect continued strength in our AI semiconductor solutions and VMware. We expect revenue from AI to be $12
billion for fiscal year 2024 driven by Ethernet networking and custom accelerators for AI data centers," said Hock Tan, President and CEO of
Broadcom Inc. "The transformation of VMware continues to progress very well. The integration of VMware is driving adjusted EBITDA margin to 64%
of revenue as we exit fiscal year 2024."
"Consolidated revenue grew 47% year-over-year to $13.1 billion, including the contribution from VMware, and was up 4% year-over-year, excluding
VMware. Adjusted EBITDA increased 42% year-over-year to $8.2 billion," said Kirsten Spears, CFO of Broadcom Inc. "Free cash flow, excluding
restructuring and integration in the quarter, was $5.3 billion, up 14% year-over-year."
(1) GAAP net loss of $1,875 million for the third quarter included a one-time discrete non-cash tax provision of $4.5 billion from the impact of an
intra-group transfer of certain IP rights to the United States as a result of supply chain realignment. 
(2) The Company is not readily able to provide a reconciliation of the projected non-GAAP financial information presented to the relevant projected
GAAP measure without unreasonable effort.
Third Quarter Fiscal Year 2024 Financial Highlights
GAAP Non-GAAP
(Dollars in millions, except per share data) Q3 24 Q3 23 Change Q3 24 Q3 23 Change
Net revenue $ 13,072 $ 8,876 +47 % $ 13,072 $ 8,876 +47 %
Net income (loss) $ (1,875) $ 3,303 -$ 5,178 $ 6,120 $ 4,596 +$ 1,524
Earnings (loss) per common share - diluted $ (0.40) $ 0.77 -$ 1.17 $ 1.24 $ 1.05 +$ 0.19
(Dollars in millions) Q3 24 Q3 23 Change
Cash flow from operations $ 4,963 $ 4,719 +$ 244
Adjusted EBITDA $ 8,223 $ 5,801 +$ 2,422
Free cash flow $ 4,791 $ 4,597 +$ 194
Net revenue by segment
(Dollars in millions) Q3 24 Q3 23 Change
Semiconductor solutions $ 7,274 56 % $ 6,941 78 % +5 %
Infrastructure software 5,798 44 1,935 22 +200 %
Total net revenue $ 13,072 100 % $ 8,876 100 %
The Company's cash and cash equivalents at the end of the fiscal quarter were $9,952 million, compared to $9,809 million at the end of the prior
quarter.
During the third fiscal quarter, the Company generated $4,963 million in cash from operations and spent $172 million on capital expenditures. The
Company paid $1,350 million of withholding taxes related to net settled equity awards that vested in the quarter (resulting in the elimination of 8.4
million shares).
On June 28, 2024, the Company paid a cash dividend on a split adjusted basis of $0.525 per share, totaling $2,452 million.
On July 12, 2024, the Company completed a ten-for-one forward stock split. All share and per-share amounts presented have been retroactively
adjusted to reflect the stock split.
The differences between the Company's GAAP and non-GAAP results are described generally under "Non-GAAP Financial Measures" below and
    1/7
    presented in detail in the financial reconciliation tables attached to this release.
Fourth Quarter Fiscal Year 2024 Business Outlook
Based on current business trends and conditions, the outlook for the fourth quarter of fiscal year 2024, ending November 3, 2024, is expected to be as
follows: 
Fourth quarter revenue guidance of approximately $14.0 billion; and
Fourth quarter Adjusted EBITDA guidance of approximately 64 percent of projected revenue.
The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily
able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the
guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections,
whether as a result of new information, future events or otherwise, except as required by law.
Quarterly Dividends
The Company's Board of Directors has approved a quarterly cash dividend of $0.53 per share. The dividend is payable on September 30, 2024 to
stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 19, 2024.
Financial Results Conference Call
Broadcom Inc. will host a conference call to review its financial results for the third quarter of fiscal year 2024 and to discuss the business outlook
today at 2:00 p.m. Pacific Time.
To Listen via Internet: The conference call can be accessed live online in the Investors section of the Broadcom website at
https://investors.broadcom.com/.
To Listen via Telephone: Preregistration is required by the conference call operator. Please preregister at https://register.vevent.com/register
/BI2e2492b9ea69411db142832ceb22d56e. Upon registering, a link to the dial-in number and unique PIN will be emailed to the registrant.
Replay: An audio replay of the conference call can be accessed for one year through the Investors section of Broadcom's website at
https://investors.broadcom.com/.
Non-GAAP Financial Measures
The non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with
GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.
Broadcom believes non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore, Broadcom
provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's on-going
operations and enable more meaningful period to period comparisons. 
In addition to GAAP reporting, Broadcom provides investors with net income, operating income, gross margin, operating expenses, cash flow and
other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based
compensation expense, restructuring and other charges, acquisition-related costs, including integration costs, non-GAAP tax reconciling adjustments,
and other adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these
non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company,
establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal
forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare
to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar
items from Broadcom's non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual.
Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash
flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders
have any right to such cash. Broadcom's free cash flow may not be calculated in a manner comparable to similarly named measures used by other
companies.
About Broadcom
Broadcom Inc. (NASDAQ: AVGO) is a global technology leader that designs, develops, and supplies a broad range of semiconductor, enterprise
software and security solutions. Broadcom's category-leading product portfolio serves critical markets including cloud, data center, networking,
broadband, wireless, storage, industrial, and enterprise software. Our solutions include service provider and enterprise networking and storage,
mobile device and broadband connectivity, mainframe, cybersecurity, and private and hybrid cloud infrastructure. Broadcom is a Delaware corporation
headquartered in Palo Alto, CA. For more information, go to www.broadcom.com. 
Cautionary Note Regarding Forward-Looking Statements 
This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of
1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but
are not limited to, statements that address our expected future business and financial performance, and other statements identified by words such as
"will," "expect," "believe," "anticipate," "estimate," "should," "intend," "plan," "potential," "predict," "project," "aim," and similar words, phrases or
expressions. These forward-looking statements are based on current expectations and beliefs of Broadcom's management, current information
available to Broadcom's management, and current market trends and market conditions and involve risks and uncertainties that may cause actual
results to differ materially from those contained in forward-looking statements. Accordingly, undue reliance should not be placed on such statements.
Particular uncertainties that could materially affect future results include risks associated with: global economic conditions and concerns; government
    2/7
    regulations and administrative proceedings, trade restrictions and trade tensions; global political and economic conditions; our acquisition of VMware,
Inc., including employee retention, unexpected costs, charges or expenses, and our ability to successfully integrate VMware's business and realize the
expected benefits; any acquisitions or dispositions we may make, including our acquisition of VMware, such as delays, challenges and expenses
associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses
with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; dependence on
and risks associated with distributors and resellers of our products; our significant indebtedness and the need to generate sufficient cash flows to
service and repay such debt; dependence on senior management and our ability to attract and retain qualified personnel; our ability to protect against
cyber security threats and a breach of security systems; cyclicality in the semiconductor industry or in our target markets; any loss of our significant
customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced
supply chain; our dependency on a limited number of suppliers; our ability to accurately estimate customers' demand and adjust our manufacturing
and supply chain accordingly; our ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged
disruptions of our or our contract manufacturers' manufacturing facilities, warehouses or other significant operations; our ability to improve our
manufacturing efficiency and quality; involvement in legal proceedings; demand for our data center virtualization products; ability of our software
products to manage and secure IT infrastructures and environments; ability to manage customer and market acceptance of our products and services;
compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software
license agreements; availability of third-party software used in our products; use of open source software in our products; sales to government
customers; our ability to manage products and services lifecycles; quarterly and annual fluctuations in operating results; our competitive performance;
our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation
expenses; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims, or other undetected
defects or bugs; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data
security laws; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall
cash tax costs, our ability to maintain tax concessions in certain jurisdictions and potential tax liabilities as a result of acquiring VMware; and other
events and trends on a national, regional, industry-specific and global scale, including those of a political, economic, business, competitive and
regulatory nature.
Our filings with the SEC, which are available without charge at the SEC's website at https://www.sec.gov, discuss some of the important risk factors
that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no
intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a
result of new information, future events or otherwise, except as required by law.
Contact:
Ji Yoo
Broadcom Inc.
Investor Relations
650-427-6000
investor.relations@broadcom.com
(AVGO-Q)
BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
(IN MILLIONS, EXCEPT PER SHARE DATA)
Fiscal Quarter Ended Three Fiscal Quarters Ended
August 4, May 5, July 30, August 4, July 30,
2024 2024 2023 2024 2023
Net revenue $ 13,072 $ 12,487 $ 8,876 $ 37,520 $ 26,524
Cost of revenue:
Cost of revenue 3,133 3,142 2,272 9,389 6,823
Amortization of acquisition-related intangible assets 1,525 1,516 439 4,421 1,415
Restructuring charges 58 53 1 203 3
Total cost of revenue 4,716 4,711 2,712 14,013 8,241
Gross margin 8,356 7,776 6,164 23,507 18,283
Research and development 2,353 2,415 1,358 7,076 3,865
Selling, general and administrative 1,100 1,277 388 3,949 1,174
Amortization of acquisition-related intangible assets 812 827 350 2,431 1,046
Restructuring and other charges 303 292 212 1,215 231
Total operating expenses 4,568 4,811 2,308 14,671 6,316
Operating income 3,788 2,965 3,856 8,836 11,967
Interest expense (1,064) (1,047) (406) (3,037) (1,217)
Other income, net 82 87 124 354 380
Income from continuing operations before income taxes 2,806 2,005 3,574 6,153 11,130
Provision for (benefit from) income taxes 4,238 (116) 271 4,190 572
Income (loss) from continuing operations (1,432) 2,121 3,303 1,963 10,558
Loss from discontinued operations, net of income taxes (443) - - (392) -
Net income (loss) $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558
    3/7
    Basic income (loss) per share:
Income (loss) per share from continuing operations $ (0.31) $ 0.46 $ 0.80 $ 0.43 $ 2.54
Loss per share from discontinued operations (0.09) - - (0.09) -
Net income (loss) per share $ (0.40) $ 0.46 $ 0.80 $ 0.34 $ 2.54
Diluted income (loss) per share:
Income (loss) per share from continuing operations $ (0.31) $ 0.44 $ 0.77 $ 0.41 $ 2.47
Loss per share from discontinued operations (0.09) - - (0.08) -
Net income (loss) per share $ (0.40) $ 0.44 $ 0.77 $ 0.33 $ 2.47
Weighted-average shares used in per share calculations:
Basic 4,663 4,645 4,130 4,606 4,154
Diluted 4,663 4,799 4,269 4,762 4,274
Stock-based compensation expense included in continuing operations: 
Cost of revenue $ 174 $ 170 $ 61 $ 505 $ 148
Research and development 877 881 444 2,621 1,065
Selling, general and administrative 330 352 124 1,230 320
Total stock-based compensation expense $ 1,381 $ 1,403 $ 629 $ 4,356 $ 1,533
BROADCOM INC.
FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED
(IN MILLIONS)
Fiscal Quarter Ended
Three Fiscal Quarters
Ended
August 4, May 5, July 30, August 4, July 30,
2024 2024 2023 2024 2023
Gross margin on GAAP basis $ 8,356 $ 7,776 $ 6,164 $ 23,507 $ 18,283
Amortization of acquisition-related intangible assets 1,525 1,516 439 4,421 1,415
Stock-based compensation expense 174 170 61 505 148
Restructuring charges 58 53 1 203 3
Acquisition-related costs - 3 - 9 -
Gross margin on non-GAAP basis $ 10,113 $ 9,518 $ 6,665 $ 28,645 $ 19,849
Research and development on GAAP basis $ 2,353 $ 2,415 $ 1,358 $ 7,076 $ 3,865
Stock-based compensation expense 877 881 444 2,621 1,065
Acquisition-related costs 2 - 1 3 -
Research and development on non-GAAP basis $ 1,474 $ 1,534 $ 913 $ 4,452 $ 2,800
Selling, general and administrative expense on GAAP basis $ 1,100 $ 1,277 $ 388 $ 3,949 $ 1,174
Stock-based compensation expense 330 352 124 1,230 320
Acquisition-related costs 79 87 48 451 183
Selling, general and administrative expense on non-GAAP
basis $ 691 $ 838 $ 216 $ 2,268 $ 671
Total operating expenses on GAAP basis $ 4,568 $ 4,811 $ 2,308 $ 14,671 $ 6,316
Amortization of acquisition-related intangible assets 812 827 350 2,431 1,046
Stock-based compensation expense 1,207 1,233 568 3,851 1,385
Restructuring and other charges 303 292 212 1,215 231
Acquisition-related costs 81 87 49 454 183
Total operating expenses on non-GAAP basis $ 2,165 $ 2,372 $ 1,129 $ 6,720 $ 3,471
Operating income on GAAP basis $ 3,788 $ 2,965 $ 3,856 $ 8,836 $ 11,967
Amortization of acquisition-related intangible assets 2,337 2,343 789 6,852 2,461
Stock-based compensation expense 1,381 1,403 629 4,356 1,533
Restructuring and other charges 361 345 213 1,418 234
Acquisition-related costs 81 90 49 463 183
Operating income on non-GAAP basis $ 7,948 $ 7,146 $ 5,536 $ 21,925 $ 16,378
Interest expense on GAAP basis $ (1,064) $ (1,047) $ (406) $ (3,037) $ (1,217)
Loss on debt extinguishment 83 22 - 105 -
Interest expense on non-GAAP basis $ (981) $ (1,025) $ (406) $ (2,932) $ (1,217)
Other income, net on GAAP basis $ 82 $ 87 $ 124 $ 354 $ 380
(Gains) losses on investments 6 9 (2) (18) (35)
Other income, net on non-GAAP basis $ 88 $ 96 $ 122 $ 336 $ 345
    4/7
    Provision for (benefit from) income taxes on GAAP basis $ 4,238 $ (116) $ 271 $ 4,190 $ 572
Non-GAAP tax reconciling adjustments (1) (3,303) 939 385 (1,629) 1,366
Provision for income taxes on non-GAAP basis $ 935 $ 823 $ 656 $ 2,561 $ 1,938
Net income (loss) on GAAP basis $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558
Amortization of acquisition-related intangible assets 2,337 2,343 789 6,852 2,461
Stock-based compensation expense 1,381 1,403 629 4,356 1,533
Restructuring and other charges 361 345 213 1,418 234
Acquisition-related costs 81 90 49 463 183
Loss on debt extinguishment 83 22 - 105 -
(Gains) losses on investments 6 9 (2) (18) (35)
Non-GAAP tax reconciling adjustments (1) 3,303 (939) (385) 1,629 (1,366)
Loss from discontinued operations, net of income taxes 443 - - 392 -
Net income on non-GAAP basis $ 6,120 $ 5,394 $ 4,596 $ 16,768 $ 13,568
Net income (loss) on GAAP basis $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558
Non-GAAP Adjustments:
Amortization of acquisition-related intangible assets 2,337 2,343 789 6,852 2,461
Stock-based compensation expense 1,381 1,403 629 4,356 1,533
Restructuring and other charges 361 345 213 1,418 234
Acquisition-related costs 81 90 49 463 183
Loss on debt extinguishment 83 22 - 105 -
(Gains) losses on investments 6 9 (2) (18) (35)
Non-GAAP tax reconciling adjustments (1) 3,303 (939) (385) 1,629 (1,366)
Loss from discontinued operations, net of income taxes 443 - - 392 -
Other Adjustments:
Interest expense 981 1,025 406 2,932 1,217
Provision for income taxes on non-GAAP basis 935 823 656 2,561 1,938
Depreciation 149 149 122 437 378
Amortization of purchased intangibles and right-of-use
assets 38 38 21 110 64
Adjusted EBITDA $ 8,223 $ 7,429 $ 5,801 $ 22,808 $ 17,165
Weighted-average shares used in per share calculations -
diluted on GAAP basis 4,663 4,799 4,269 4,762 4,274
Non-GAAP adjustment (2) 254 117 94 106 80
Weighted-average shares used in per share calculations -
diluted on non-GAAP basis 4,917 4,916 4,363 4,868 4,354
Net cash provided by operating activities $ 4,963 $ 4,580 $ 4,719 $ 14,358 $ 13,257
Purchases of property, plant and equipment (172) (132) (122) (426) (347)
Free cash flow $ 4,791 $ 4,448 $ 4,597 $ 13,932 $ 12,910
 Fiscal Quarter
Ending 
November 3,
Expected average diluted share count: 2024
Weighted-average shares used in per share calculation -
diluted on GAAP basis 4,824
Non-GAAP adjustment (2) 88
Weighted-average shares used in per share calculation -
diluted on non-GAAP basis 4,912
(1) Non-GAAP tax reconciling adjustments included a one-time discrete non-cash tax provision of $4.5 billion from the
impact of an intra-group transfer of certain IP rights to the United States as a result of supply chain realignment for the
fiscal quarter and three fiscal quarters ended August 4, 2024.
(2) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of
stock-based
compensation expense expected to be incurred in future periods and not yet recognized in the financial statements,
which would otherwise be
assumed to be used to repurchase shares under the GAAP treasury stock method. For the fiscal quarter ended
August 4, 2024, non-GAAP
adjustment included the dilutive effect of the equity awards that were antidilutive on a GAAP basis.
BROADCOM INC.
    5/7
    CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(IN MILLIONS)
August 4, October 29,
2024 2023
ASSETS
Current assets:
Cash and cash equivalents $ 9,952 $ 14,189
Trade accounts receivable, net 4,665 3,154
Inventory 1,894 1,898
Other current assets 3,436 1,606
Total current assets 19,947 20,847
Long-term assets:
Property, plant and equipment, net 2,602 2,154
Goodwill 97,873 43,653
Intangible assets, net 43,034 3,867
Other long-term assets 4,510 2,340
Total assets $ 167,966 $ 72,861
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 1,757 $ 1,210
Employee compensation and benefits 1,725 935
Current portion of long-term debt 3,161 1,608
Other current liabilities 12,578 3,652
Total current liabilities 19,221 7,405
Long-term liabilities:
Long-term debt 66,798 37,621
Other long-term liabilities 16,296 3,847
Total liabilities 102,315 48,873
Stockholders' equity:
Preferred stock - -
Common stock 5 4
Additional paid-in capital 67,313 21,095
Retained earnings (accumulated deficit) (1,875) 2,682
Accumulated other comprehensive income 208 207
Total stockholders' equity 65,651 23,988
 Total liabilities and equity $ 167,966 $ 72,861
BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(IN MILLIONS)
Fiscal Quarter Ended
Three Fiscal Quarters
Ended
August 4, May 5, July 30, August 4, July 30,
2024 2024 2023 2024 2023
Cash flows from operating activities:
Net income (loss) $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558
Adjustments to reconcile net income (loss) to net cash provided by operating activities: 
 
Amortization of intangible and right-of-use assets 2,375 2,381 810 6,962 2,525
Depreciation 149 149 122 437 378
Stock-based compensation 1,388 1,457 629 4,427 1,533
Deferred taxes and other non-cash taxes 3,638 (511) (251) 2,833 (1,140)
Loss on debt extinguishment 83 22 - 105 -
Non-cash interest expense 115 119 33 336 98
Other 158 70 - 266 (18)
Changes in assets and liabilities, net of acquisitions and disposals:
 Trade accounts receivable, net 835 (513) 135 2,078 44
 Inventory (52) 82 44 16 83
 Accounts payable 373 (93) 188 206 (6)
    6/7
     Employee compensation and benefits 291 251 184 (118) (382)
 Other current assets and current liabilities (1,345) (386) (339) (3,913) 66
 Other long-term assets and long-term liabilities (1,170) (569) (139) (848) (482)
Net cash provided by operating activities 4,963 4,580 4,719 14,358 13,257
Cash flows from investing activities:
Acquisitions of businesses, net of cash acquired (2) (560) (17) (25,978) (17)
Proceeds from sale of business 3,485 - - 3,485 -
Purchases of property, plant and equipment (172) (132) (122) (426) (347)
Purchases of investments (73) (59) (91) (145) (288)
Sales of investments 5 42 74 136 74
Other 2 3 12 (10) 13
Net cash provided by (used in) investing activities 3,245 (706) (144) (22,938) (565)
Cash flows from financing activities:
Proceeds from long-term borrowings 4,975 - - 34,985 -
Payments on debt obligations (9,202) (2,000) - (12,136) (260)
Payments of dividends (2,452) (2,443) (1,901) (7,330) (5,741)
Repurchases of common stock - repurchase program - - (1,707) (7,176) (5,701)
Shares repurchased for tax withholdings on vesting of equity awards (1,350) (1,548) (460) (4,012) (1,407)
Issuance of common stock - 64 - 64 63
Other (36) (2) (5) (52) (7)
Net cash provided by (used in) financing activities (8,065) (5,929) (4,073) 4,343 (13,053)
Net change in cash and cash equivalents 143 (2,055) 502 (4,237) (361)
Cash and cash equivalents at beginning of period 9,809 11,864 11,553 14,189 12,416
Cash and cash equivalents at end of period $ 9,952 $ 9,809 $ 12,055 $ 9,952 $ 12,055
Supplemental disclosure of cash flow information:
Cash paid for interest $ 816 $ 946 $ 348 $ 2,512 $ 1,106
Cash paid for income taxes $ 585 $ 834 $ 427 $ 2,323 $ 1,591
 View original content:https://www.prnewswire.com/news-releases/broadcom-inc-announces-third-quarter-fiscal-year-2024-financial-resultsand-quarterly-dividend-302239930.html
SOURCE Broadcom Inc.
    7/7

    Broadcom Inc. Announces Third Quarter Fiscal Year 2024 Financial Results and Quarterly Dividend

    • 1. Broadcom Inc. Announces Third Quarter Fiscal Year 2024 Financial Results and Quarterly Dividend September 5, 2024 Revenue of $13,072 million for the third quarter, up 47 percent from the prior year period GAAP net loss of $1,875 million for the third quarter (1); Non-GAAP net income of $6,120 million for the third quarter Adjusted EBITDA of $8,223 million for the third quarter, or 63 percent of revenue GAAP diluted loss per share of $0.40 for the third quarter; Non-GAAP diluted EPS of $1.24 for the third quarter Cash from operations of $4,963 million for the third quarter, less capital expenditures of $172 million, resulted in $4,791 million of free cash flow, or 37 percent of revenue Quarterly common stock dividend of $0.53 per share Fourth quarter fiscal year 2024 revenue guidance of approximately $14.0 billion including contribution from VMware, an increase of 51 percent from the prior year period Fourth quarter fiscal year 2024 Adjusted EBITDA guidance of approximately 64 percent of projected revenue (2) PALO ALTO, Calif., Sept. 5, 2024 /PRNewswire/ -- Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its third quarter of fiscal year 2024, ended August 4, 2024, provided guidance for its fourth quarter of fiscal year 2024 and announced its quarterly dividend. "Broadcom's third quarter results reflect continued strength in our AI semiconductor solutions and VMware. We expect revenue from AI to be $12 billion for fiscal year 2024 driven by Ethernet networking and custom accelerators for AI data centers," said Hock Tan, President and CEO of Broadcom Inc. "The transformation of VMware continues to progress very well. The integration of VMware is driving adjusted EBITDA margin to 64% of revenue as we exit fiscal year 2024." "Consolidated revenue grew 47% year-over-year to $13.1 billion, including the contribution from VMware, and was up 4% year-over-year, excluding VMware. Adjusted EBITDA increased 42% year-over-year to $8.2 billion," said Kirsten Spears, CFO of Broadcom Inc. "Free cash flow, excluding restructuring and integration in the quarter, was $5.3 billion, up 14% year-over-year." (1) GAAP net loss of $1,875 million for the third quarter included a one-time discrete non-cash tax provision of $4.5 billion from the impact of an intra-group transfer of certain IP rights to the United States as a result of supply chain realignment. (2) The Company is not readily able to provide a reconciliation of the projected non-GAAP financial information presented to the relevant projected GAAP measure without unreasonable effort. Third Quarter Fiscal Year 2024 Financial Highlights GAAP Non-GAAP (Dollars in millions, except per share data) Q3 24 Q3 23 Change Q3 24 Q3 23 Change Net revenue $ 13,072 $ 8,876 +47 % $ 13,072 $ 8,876 +47 % Net income (loss) $ (1,875) $ 3,303 -$ 5,178 $ 6,120 $ 4,596 +$ 1,524 Earnings (loss) per common share - diluted $ (0.40) $ 0.77 -$ 1.17 $ 1.24 $ 1.05 +$ 0.19 (Dollars in millions) Q3 24 Q3 23 Change Cash flow from operations $ 4,963 $ 4,719 +$ 244 Adjusted EBITDA $ 8,223 $ 5,801 +$ 2,422 Free cash flow $ 4,791 $ 4,597 +$ 194 Net revenue by segment (Dollars in millions) Q3 24 Q3 23 Change Semiconductor solutions $ 7,274 56 % $ 6,941 78 % +5 % Infrastructure software 5,798 44 1,935 22 +200 % Total net revenue $ 13,072 100 % $ 8,876 100 % The Company's cash and cash equivalents at the end of the fiscal quarter were $9,952 million, compared to $9,809 million at the end of the prior quarter. During the third fiscal quarter, the Company generated $4,963 million in cash from operations and spent $172 million on capital expenditures. The Company paid $1,350 million of withholding taxes related to net settled equity awards that vested in the quarter (resulting in the elimination of 8.4 million shares). On June 28, 2024, the Company paid a cash dividend on a split adjusted basis of $0.525 per share, totaling $2,452 million. On July 12, 2024, the Company completed a ten-for-one forward stock split. All share and per-share amounts presented have been retroactively adjusted to reflect the stock split. The differences between the Company's GAAP and non-GAAP results are described generally under "Non-GAAP Financial Measures" below and
    • 2. presented in detail in the financial reconciliation tables attached to this release. Fourth Quarter Fiscal Year 2024 Business Outlook Based on current business trends and conditions, the outlook for the fourth quarter of fiscal year 2024, ending November 3, 2024, is expected to be as follows: Fourth quarter revenue guidance of approximately $14.0 billion; and Fourth quarter Adjusted EBITDA guidance of approximately 64 percent of projected revenue. The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law. Quarterly Dividends The Company's Board of Directors has approved a quarterly cash dividend of $0.53 per share. The dividend is payable on September 30, 2024 to stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 19, 2024. Financial Results Conference Call Broadcom Inc. will host a conference call to review its financial results for the third quarter of fiscal year 2024 and to discuss the business outlook today at 2:00 p.m. Pacific Time. To Listen via Internet: The conference call can be accessed live online in the Investors section of the Broadcom website at https://investors.broadcom.com/. To Listen via Telephone: Preregistration is required by the conference call operator. Please preregister at https://register.vevent.com/register /BI2e2492b9ea69411db142832ceb22d56e. Upon registering, a link to the dial-in number and unique PIN will be emailed to the registrant. Replay: An audio replay of the conference call can be accessed for one year through the Investors section of Broadcom's website at https://investors.broadcom.com/. Non-GAAP Financial Measures The non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. Broadcom believes non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's on-going operations and enable more meaningful period to period comparisons. In addition to GAAP reporting, Broadcom provides investors with net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring and other charges, acquisition-related costs, including integration costs, non-GAAP tax reconciling adjustments, and other adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar items from Broadcom's non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom's free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies. About Broadcom Broadcom Inc. (NASDAQ: AVGO) is a global technology leader that designs, develops, and supplies a broad range of semiconductor, enterprise software and security solutions. Broadcom's category-leading product portfolio serves critical markets including cloud, data center, networking, broadband, wireless, storage, industrial, and enterprise software. Our solutions include service provider and enterprise networking and storage, mobile device and broadband connectivity, mainframe, cybersecurity, and private and hybrid cloud infrastructure. Broadcom is a Delaware corporation headquartered in Palo Alto, CA. For more information, go to www.broadcom.com. Cautionary Note Regarding Forward-Looking Statements This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance, and other statements identified by words such as "will," "expect," "believe," "anticipate," "estimate," "should," "intend," "plan," "potential," "predict," "project," "aim," and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of Broadcom's management, current information available to Broadcom's management, and current market trends and market conditions and involve risks and uncertainties that may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, undue reliance should not be placed on such statements. Particular uncertainties that could materially affect future results include risks associated with: global economic conditions and concerns; government
    • 3. regulations and administrative proceedings, trade restrictions and trade tensions; global political and economic conditions; our acquisition of VMware, Inc., including employee retention, unexpected costs, charges or expenses, and our ability to successfully integrate VMware's business and realize the expected benefits; any acquisitions or dispositions we may make, including our acquisition of VMware, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; dependence on and risks associated with distributors and resellers of our products; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on senior management and our ability to attract and retain qualified personnel; our ability to protect against cyber security threats and a breach of security systems; cyclicality in the semiconductor industry or in our target markets; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; our ability to accurately estimate customers' demand and adjust our manufacturing and supply chain accordingly; our ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers' manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; involvement in legal proceedings; demand for our data center virtualization products; ability of our software products to manage and secure IT infrastructures and environments; ability to manage customer and market acceptance of our products and services; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; availability of third-party software used in our products; use of open source software in our products; sales to government customers; our ability to manage products and services lifecycles; quarterly and annual fluctuations in operating results; our competitive performance; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims, or other undetected defects or bugs; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs, our ability to maintain tax concessions in certain jurisdictions and potential tax liabilities as a result of acquiring VMware; and other events and trends on a national, regional, industry-specific and global scale, including those of a political, economic, business, competitive and regulatory nature. Our filings with the SEC, which are available without charge at the SEC's website at https://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law. Contact: Ji Yoo Broadcom Inc. Investor Relations 650-427-6000 investor.relations@broadcom.com (AVGO-Q) BROADCOM INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED (IN MILLIONS, EXCEPT PER SHARE DATA) Fiscal Quarter Ended Three Fiscal Quarters Ended August 4, May 5, July 30, August 4, July 30, 2024 2024 2023 2024 2023 Net revenue $ 13,072 $ 12,487 $ 8,876 $ 37,520 $ 26,524 Cost of revenue: Cost of revenue 3,133 3,142 2,272 9,389 6,823 Amortization of acquisition-related intangible assets 1,525 1,516 439 4,421 1,415 Restructuring charges 58 53 1 203 3 Total cost of revenue 4,716 4,711 2,712 14,013 8,241 Gross margin 8,356 7,776 6,164 23,507 18,283 Research and development 2,353 2,415 1,358 7,076 3,865 Selling, general and administrative 1,100 1,277 388 3,949 1,174 Amortization of acquisition-related intangible assets 812 827 350 2,431 1,046 Restructuring and other charges 303 292 212 1,215 231 Total operating expenses 4,568 4,811 2,308 14,671 6,316 Operating income 3,788 2,965 3,856 8,836 11,967 Interest expense (1,064) (1,047) (406) (3,037) (1,217) Other income, net 82 87 124 354 380 Income from continuing operations before income taxes 2,806 2,005 3,574 6,153 11,130 Provision for (benefit from) income taxes 4,238 (116) 271 4,190 572 Income (loss) from continuing operations (1,432) 2,121 3,303 1,963 10,558 Loss from discontinued operations, net of income taxes (443) - - (392) - Net income (loss) $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558
    • 4. Basic income (loss) per share: Income (loss) per share from continuing operations $ (0.31) $ 0.46 $ 0.80 $ 0.43 $ 2.54 Loss per share from discontinued operations (0.09) - - (0.09) - Net income (loss) per share $ (0.40) $ 0.46 $ 0.80 $ 0.34 $ 2.54 Diluted income (loss) per share: Income (loss) per share from continuing operations $ (0.31) $ 0.44 $ 0.77 $ 0.41 $ 2.47 Loss per share from discontinued operations (0.09) - - (0.08) - Net income (loss) per share $ (0.40) $ 0.44 $ 0.77 $ 0.33 $ 2.47 Weighted-average shares used in per share calculations: Basic 4,663 4,645 4,130 4,606 4,154 Diluted 4,663 4,799 4,269 4,762 4,274 Stock-based compensation expense included in continuing operations: Cost of revenue $ 174 $ 170 $ 61 $ 505 $ 148 Research and development 877 881 444 2,621 1,065 Selling, general and administrative 330 352 124 1,230 320 Total stock-based compensation expense $ 1,381 $ 1,403 $ 629 $ 4,356 $ 1,533 BROADCOM INC. FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED (IN MILLIONS) Fiscal Quarter Ended Three Fiscal Quarters Ended August 4, May 5, July 30, August 4, July 30, 2024 2024 2023 2024 2023 Gross margin on GAAP basis $ 8,356 $ 7,776 $ 6,164 $ 23,507 $ 18,283 Amortization of acquisition-related intangible assets 1,525 1,516 439 4,421 1,415 Stock-based compensation expense 174 170 61 505 148 Restructuring charges 58 53 1 203 3 Acquisition-related costs - 3 - 9 - Gross margin on non-GAAP basis $ 10,113 $ 9,518 $ 6,665 $ 28,645 $ 19,849 Research and development on GAAP basis $ 2,353 $ 2,415 $ 1,358 $ 7,076 $ 3,865 Stock-based compensation expense 877 881 444 2,621 1,065 Acquisition-related costs 2 - 1 3 - Research and development on non-GAAP basis $ 1,474 $ 1,534 $ 913 $ 4,452 $ 2,800 Selling, general and administrative expense on GAAP basis $ 1,100 $ 1,277 $ 388 $ 3,949 $ 1,174 Stock-based compensation expense 330 352 124 1,230 320 Acquisition-related costs 79 87 48 451 183 Selling, general and administrative expense on non-GAAP basis $ 691 $ 838 $ 216 $ 2,268 $ 671 Total operating expenses on GAAP basis $ 4,568 $ 4,811 $ 2,308 $ 14,671 $ 6,316 Amortization of acquisition-related intangible assets 812 827 350 2,431 1,046 Stock-based compensation expense 1,207 1,233 568 3,851 1,385 Restructuring and other charges 303 292 212 1,215 231 Acquisition-related costs 81 87 49 454 183 Total operating expenses on non-GAAP basis $ 2,165 $ 2,372 $ 1,129 $ 6,720 $ 3,471 Operating income on GAAP basis $ 3,788 $ 2,965 $ 3,856 $ 8,836 $ 11,967 Amortization of acquisition-related intangible assets 2,337 2,343 789 6,852 2,461 Stock-based compensation expense 1,381 1,403 629 4,356 1,533 Restructuring and other charges 361 345 213 1,418 234 Acquisition-related costs 81 90 49 463 183 Operating income on non-GAAP basis $ 7,948 $ 7,146 $ 5,536 $ 21,925 $ 16,378 Interest expense on GAAP basis $ (1,064) $ (1,047) $ (406) $ (3,037) $ (1,217) Loss on debt extinguishment 83 22 - 105 - Interest expense on non-GAAP basis $ (981) $ (1,025) $ (406) $ (2,932) $ (1,217) Other income, net on GAAP basis $ 82 $ 87 $ 124 $ 354 $ 380 (Gains) losses on investments 6 9 (2) (18) (35) Other income, net on non-GAAP basis $ 88 $ 96 $ 122 $ 336 $ 345
    • 5. Provision for (benefit from) income taxes on GAAP basis $ 4,238 $ (116) $ 271 $ 4,190 $ 572 Non-GAAP tax reconciling adjustments (1) (3,303) 939 385 (1,629) 1,366 Provision for income taxes on non-GAAP basis $ 935 $ 823 $ 656 $ 2,561 $ 1,938 Net income (loss) on GAAP basis $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558 Amortization of acquisition-related intangible assets 2,337 2,343 789 6,852 2,461 Stock-based compensation expense 1,381 1,403 629 4,356 1,533 Restructuring and other charges 361 345 213 1,418 234 Acquisition-related costs 81 90 49 463 183 Loss on debt extinguishment 83 22 - 105 - (Gains) losses on investments 6 9 (2) (18) (35) Non-GAAP tax reconciling adjustments (1) 3,303 (939) (385) 1,629 (1,366) Loss from discontinued operations, net of income taxes 443 - - 392 - Net income on non-GAAP basis $ 6,120 $ 5,394 $ 4,596 $ 16,768 $ 13,568 Net income (loss) on GAAP basis $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558 Non-GAAP Adjustments: Amortization of acquisition-related intangible assets 2,337 2,343 789 6,852 2,461 Stock-based compensation expense 1,381 1,403 629 4,356 1,533 Restructuring and other charges 361 345 213 1,418 234 Acquisition-related costs 81 90 49 463 183 Loss on debt extinguishment 83 22 - 105 - (Gains) losses on investments 6 9 (2) (18) (35) Non-GAAP tax reconciling adjustments (1) 3,303 (939) (385) 1,629 (1,366) Loss from discontinued operations, net of income taxes 443 - - 392 - Other Adjustments: Interest expense 981 1,025 406 2,932 1,217 Provision for income taxes on non-GAAP basis 935 823 656 2,561 1,938 Depreciation 149 149 122 437 378 Amortization of purchased intangibles and right-of-use assets 38 38 21 110 64 Adjusted EBITDA $ 8,223 $ 7,429 $ 5,801 $ 22,808 $ 17,165 Weighted-average shares used in per share calculations - diluted on GAAP basis 4,663 4,799 4,269 4,762 4,274 Non-GAAP adjustment (2) 254 117 94 106 80 Weighted-average shares used in per share calculations - diluted on non-GAAP basis 4,917 4,916 4,363 4,868 4,354 Net cash provided by operating activities $ 4,963 $ 4,580 $ 4,719 $ 14,358 $ 13,257 Purchases of property, plant and equipment (172) (132) (122) (426) (347) Free cash flow $ 4,791 $ 4,448 $ 4,597 $ 13,932 $ 12,910 Fiscal Quarter Ending November 3, Expected average diluted share count: 2024 Weighted-average shares used in per share calculation - diluted on GAAP basis 4,824 Non-GAAP adjustment (2) 88 Weighted-average shares used in per share calculation - diluted on non-GAAP basis 4,912 (1) Non-GAAP tax reconciling adjustments included a one-time discrete non-cash tax provision of $4.5 billion from the impact of an intra-group transfer of certain IP rights to the United States as a result of supply chain realignment for the fiscal quarter and three fiscal quarters ended August 4, 2024. (2) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. For the fiscal quarter ended August 4, 2024, non-GAAP adjustment included the dilutive effect of the equity awards that were antidilutive on a GAAP basis. BROADCOM INC.
    • 6. CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED (IN MILLIONS) August 4, October 29, 2024 2023 ASSETS Current assets: Cash and cash equivalents $ 9,952 $ 14,189 Trade accounts receivable, net 4,665 3,154 Inventory 1,894 1,898 Other current assets 3,436 1,606 Total current assets 19,947 20,847 Long-term assets: Property, plant and equipment, net 2,602 2,154 Goodwill 97,873 43,653 Intangible assets, net 43,034 3,867 Other long-term assets 4,510 2,340 Total assets $ 167,966 $ 72,861 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 1,757 $ 1,210 Employee compensation and benefits 1,725 935 Current portion of long-term debt 3,161 1,608 Other current liabilities 12,578 3,652 Total current liabilities 19,221 7,405 Long-term liabilities: Long-term debt 66,798 37,621 Other long-term liabilities 16,296 3,847 Total liabilities 102,315 48,873 Stockholders' equity: Preferred stock - - Common stock 5 4 Additional paid-in capital 67,313 21,095 Retained earnings (accumulated deficit) (1,875) 2,682 Accumulated other comprehensive income 208 207 Total stockholders' equity 65,651 23,988 Total liabilities and equity $ 167,966 $ 72,861 BROADCOM INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (IN MILLIONS) Fiscal Quarter Ended Three Fiscal Quarters Ended August 4, May 5, July 30, August 4, July 30, 2024 2024 2023 2024 2023 Cash flows from operating activities: Net income (loss) $ (1,875) $ 2,121 $ 3,303 $ 1,571 $ 10,558 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Amortization of intangible and right-of-use assets 2,375 2,381 810 6,962 2,525 Depreciation 149 149 122 437 378 Stock-based compensation 1,388 1,457 629 4,427 1,533 Deferred taxes and other non-cash taxes 3,638 (511) (251) 2,833 (1,140) Loss on debt extinguishment 83 22 - 105 - Non-cash interest expense 115 119 33 336 98 Other 158 70 - 266 (18) Changes in assets and liabilities, net of acquisitions and disposals: Trade accounts receivable, net 835 (513) 135 2,078 44 Inventory (52) 82 44 16 83 Accounts payable 373 (93) 188 206 (6)
    • 7. Employee compensation and benefits 291 251 184 (118) (382) Other current assets and current liabilities (1,345) (386) (339) (3,913) 66 Other long-term assets and long-term liabilities (1,170) (569) (139) (848) (482) Net cash provided by operating activities 4,963 4,580 4,719 14,358 13,257 Cash flows from investing activities: Acquisitions of businesses, net of cash acquired (2) (560) (17) (25,978) (17) Proceeds from sale of business 3,485 - - 3,485 - Purchases of property, plant and equipment (172) (132) (122) (426) (347) Purchases of investments (73) (59) (91) (145) (288) Sales of investments 5 42 74 136 74 Other 2 3 12 (10) 13 Net cash provided by (used in) investing activities 3,245 (706) (144) (22,938) (565) Cash flows from financing activities: Proceeds from long-term borrowings 4,975 - - 34,985 - Payments on debt obligations (9,202) (2,000) - (12,136) (260) Payments of dividends (2,452) (2,443) (1,901) (7,330) (5,741) Repurchases of common stock - repurchase program - - (1,707) (7,176) (5,701) Shares repurchased for tax withholdings on vesting of equity awards (1,350) (1,548) (460) (4,012) (1,407) Issuance of common stock - 64 - 64 63 Other (36) (2) (5) (52) (7) Net cash provided by (used in) financing activities (8,065) (5,929) (4,073) 4,343 (13,053) Net change in cash and cash equivalents 143 (2,055) 502 (4,237) (361) Cash and cash equivalents at beginning of period 9,809 11,864 11,553 14,189 12,416 Cash and cash equivalents at end of period $ 9,952 $ 9,809 $ 12,055 $ 9,952 $ 12,055 Supplemental disclosure of cash flow information: Cash paid for interest $ 816 $ 946 $ 348 $ 2,512 $ 1,106 Cash paid for income taxes $ 585 $ 834 $ 427 $ 2,323 $ 1,591 View original content:https://www.prnewswire.com/news-releases/broadcom-inc-announces-third-quarter-fiscal-year-2024-financial-resultsand-quarterly-dividend-302239930.html SOURCE Broadcom Inc.


    • Previous
    • Next
    • f Fullscreen
    • esc Exit Fullscreen