Marriot Vacations Worldwide Q2 2025 earnings

    Marriot Vacations Worldwide Q2 2025 earnings

    F1 week ago 22

    AIAI Summary

    toggle
    Bulleted
    toggle
    Text

    Key Insights

    Loading...

    Investor 
Presentation
August 5, 2025
    1/34

    Loading...

    Forward-Looking Statements
Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “plan,” “intend,” 
“anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions. We caution you that these statements are not 
guarantees of future performance and are subject to numerous and evolving risks and uncertainties that we may not be able to predict or assess, such as: uncertainty in the current global 
macroeconomic environment created by rapid governmental policy and regulatory changes, including those affecting international trade; a future health crisis and responses to a health crisis, 
including possible quarantines or other government imposed travel or health-related restrictions and the effects of a health crisis, including the short and longer-term impact on consumer 
confidence and demand for travel and the pace of recovery following a health crisis; variations in demand for vacation ownership and exchange products and services; failure of vendors and other 
third parties to timely comply with their contractual obligations; worker absenteeism; price inflation; difficulties associated with implementing new or maintaining existing technology; the ability to 
use artificial intelligence (“AI”) technologies successfully and potential business, compliance, or reputational risks associated with the use of AI technologies; changes in privacy laws; the impact of a 
future banking crisis; impacts from natural or man-made disasters and wildfires, including the Maui and Los Angeles area wildfires; delinquency and default rates; global supply chain disruptions; 
volatility in the international and national economy and credit markets, including as a result of the ongoing conflicts between Russia and Ukraine, Israel and Gaza, Israel and Iran, and elsewhere in 
the world and related sanctions and other measures; our ability to attract and retain our global workforce; competitive conditions; the availability of capital to finance growth; the impact of changes 
in interest rates; the effects of steps we have taken and may continue to take to reduce operating costs and accelerate growth and profitability; political or social strife; and other matters referred to 
under the heading “Risk Factors” contained in our most recent Annual Report on Form 10-K, and which may be updated in our periodic filings with the U.S. Securities and Exchange Commission. All 
forward-looking statements in this presentation are made as of the date of this presentation and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a 
result of new information, future events, or otherwise, except as required by law. There may be other risks and uncertainties that we cannot predict at this time or that we currently do not expect will 
have a material adverse effect on our financial position, results of operations or cash flows. Any such risks could cause our results to differ materially from those we express in forward-looking 
statements. You should not put undue reliance on any forward-looking statements in this presentation.
Non-GAAP Financial Measures. In this presentation we report certain financial measures that are not prescribed by United States generally accepted accounting principles (“GAAP”). We discuss our 
reasons for reporting these non-GAAP financial measures herein, and reconcile the most directly comparable GAAP financial measure to each non-GAAP financial measure that we report (in the 
appendix). Non-GAAP financial measures are identified in the footnotes in the pages that follow and are further explained in the appendix. Although we evaluate and present these non-GAAP 
financial measures for the reasons described in the appendix, please be aware that these non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute 
for revenues, net income or loss attributable to common stockholders, earnings or loss per share or any other comparable operating measure prescribed by GAAP. In addition, other companies in our 
industry may calculate these non-GAAP financial measures differently than we do or may not calculate them at all, limiting their usefulness as comparative measures.
Brands. We refer to brands that we own, as well as those brands that we license, as our brands. All brand names, trademarks, trade names, and service marks cited in this presentation are the 
property of their respective owners, including those of other companies and organizations. Solely for convenience, trademarks, trade names, and service marks referred to in this presentation may 
appear without the ® or TM symbols, however such references are not intended to indicate in any way that MVW or the owner, as applicable, will not assert, to the fullest extent under applicable law, 
all rights to such trademarks, trade names, and service marks.
Guidance. The guidance provided in this presentation excludes impacts from asset sales, foreign currency changes, restructuring costs, litigation charges, strategic modernization initiative costs, 
transaction and integration costs, and impairments, each of which the Company cannot forecast with sufficient accuracy to factor them into the guidance provided above and without unreasonable 
efforts, and which may be significant. As a result, the full year 2025 outlook is presented only on a non-GAAP basis and is not reconciled to the most comparable GAAP measures. Where one or more 
of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results.
2
    2/34

    Loading...

    Driving Sustained 
Long-Term Growth
Unique and resilient business model
Consistent and sustainable growth
3
    3/34

    Loading...

    Leading Provider of Vacation Experiences
4
All values as of 12/31/2024 and Adjusted EBITDA contribution based on full year 2024 results.
*Adjusted EBITDA contribution and Adjusted EBITDA are non-GAAP measures. For definitions and reconciliation, please see appendix.
7
Iconic Brands
~120
Resorts
~700,000
Owner Families
Leader
Upper Upscale Resorts
>1.5M
Interval International Members
>3,200
Exchange Resorts
>90
Countries and Territories
Premier
Exchange Company
~90% ~10%
Adjusted
EBITDA
Contribution
by Segment*
Exchange and
Third-Party Management
Vacation
Ownership
    4/34

    Loading...

    Resilient Business Model
5
Business Benefits
Products Timeshare + exchange Diverse cash flow
Brands 7 brands Selling both Marriott- and
Hyatt-branded products
Sales Centers “Sell the systems” Perpetual sales centers and
more efficient marketing channels
Offering Primarily points-based Flexibility
Development 
Model Capital efficient High margins andconsistent free cash flow
    5/34

    Loading...

    Substantial Recurring Profit Streams
6
All numbers are approximate.
*Adjusted EBITDA Contribution is based on full year 2024 results and is a non-GAAP measure. For definition and reconciliation, please see appendix.
30% 35%
20%
15%
Management 
and
Exchange
Development
Adjusted EBITDA Contribution*
Rentals Financing
~40%
of Adjusted EBITDA
contribution from
recurring sources
    6/34

    Loading...

    Large and Attractive Addressable Market and Customer Base
7
Addressable households based on 2023 data from the American Community Survey. FICO score based on buyers who financed their purchase in full year 2024. Annual income and owners without loans based 
on all owners as of 12/31/2024.
~51M
~$150K
737
Households – addressable
market in U.S. alone
Owner median
annual income
Average FICO score
Vacation Ownership
~80% Owners with no loan
    7/34

    Loading...

    88% 90%
2023 2024
On-Site Guests Drive Vacation Ownership Sales
8
1. Sales from resort guests based on full year 2024 contract sales.
Pre-paid Vacations Drive
High Resort Occupancy
Most Sales Come from
On-Property Guests1
~80%
from resort 
guests
    8/34

    Loading...

    Numerous 
sources of 
revenue
Exchange 
transactions
Membership 
fees
Getaway
transactions
Other 
revenue
High-Margin Exchange and Third-Party Management Business with 
Low Capital Intensity
9
All numbers based on full year 2024 results.
*Segment Adjusted EBITDA and Segment Adjusted EBITDA margin are non-GAAP measures. Please see appendix for definitions and reconciliations.
Capital expenditures only 
2% of revenue
(ex. cost reimbursement)
$102M
Segment
Adjusted EBITDA*
at
46%
Margin*
~40% of Members are 
MVW Vacation 
Ownership Owners
    9/34

    Loading...

    100% leisure focused
s
Flexible and resilient
business model
Strong value
proposition
Prepaying for a
lifetime of vacations
Spacious upper
upscale resorts
s
Consistent, high quality
product
High margin/cash 
flow business
s
Efficient capital model
provides substantial
free cash flow
Well Positioned To Grow
10
    10/34

    Loading...

    Strong Liquidity Position
11 1. Represents gross notes receivable eligible for securitization that are not in the warehouse credit facility.
As of June 30, 2025
$205M
$55M
Available cash on hand
Gross notes available for securitization1
Additional borrowing capacity under revolving credit facility $539M
~$800 Million of Liquidity
    11/34

    Loading...

    ~50% ~50%
Strategic Modernization Drives Substantial Financial Benefits by 2026
12
Amounts are annualized.
*Adjusted EBITDA is a non-GAAP measure. Please see appendix for definition.
Projected Adjusted EBITDA Benefits*
Costs and 
Efficiencies
$150M
to
$200M
Accelerating
Revenue
    12/34

    Loading...

    $575
$235
-
$565
$450
-
$575
$1,025
$350
$500
$800 $792
2025 2026 2027 2028 2029 2030 2031
Well Laddered Maturity Schedule
13
Revolving 
Credit 
Facility1
Convertible notes Unsecured notes Drawn portion of revolver Term loan B
Delayed 
Draw Term 
Loan A
Can only be used 
to refinance 2026 
convertible debt 
maturity
Corporate Debt Maturity Schedule
($M)
All numbers as of 6/30/2025 and exclude non-recourse securitized debt. Corporate debt maturity schedule excludes finance leases.
1. Excludes $26 million of outstanding letters of credit related to the revolving credit facility.
    13/34

    Loading...

    Disciplined Capital Allocation Model
14
• Inventory acquisitions
• Technology 
investment
• Bolt-on
• New leisure-related 
opportunities
• Share repurchases
• Dividends
Organic
growth
Strategic
M&A
Return
capital to
stockholders
Strong Free Cash Flow 
Generation
• Reduce leverage
Corporate
debt
reduction
    14/34

    Loading...

    Driving Sustained 
Long-Term Growth
Unique and resilient business model
Consistent and sustainable growth
15
    15/34

    Loading...

    Three-Point Growth Strategy
16
Drive growth 
through 
continued 
transformation 
of our products
Leverage
technology to 
expand our 
businesses and 
new product 
offerings
1
2
Disciplined use of 
free cash flow
3
    16/34

    Loading...

    Driving Vacation Ownership Growth
17
Leveraging our Brands
to Drive Growth
Technology-Driven Sales 
and Marketing Growth
High Owner Engagement 
with Customer-Driven 
Product Strategies
1 2 3
    17/34

    Loading...

    Vacation Ownership Growth Strategy #1
Leveraging Strong License Relationships to Grow Contract Sales
18 Hilton and Wyndham as of June 30, 2025. Marriott as of March 31, 2025. Hyatt as of December 31, 2024.
237 226
120
54
Number of Loyalty Members (M)
    18/34

    Loading...

    Khao Lak
Thailand
Nashville
Tennessee
Charleston
South Carolina
Vacation Ownership Growth Strategy #1
Adding Resorts and Sales Centers in Premium Locations Drives Growth
19
Nusa Dua, Bali
Indonesia
Orlando
Florida
Savannah
Georgia
Adding
new sales 
centers
to grow
Planned 
openings: 2026 2027 2028
    19/34

    Loading...

    Marketing
▪ Online initiatives
▪ Improved targeting
Self-service
▪ Online payments & bookings
▪ Virtual Voice Assistants & chatbots
Sales
▪ Virtual presentations
▪ Personalized product offers
49% of 2024 tour 
packages1 were
sold digitally
67% of 2024 points2 were
booked digitally
14% of 2024 contract sales1
were sold non-traditionally, 
including virtual sales
Investing in digital capabilities
Vacation Ownership Growth Strategy #2
Leveraging Technology to Drive Sales and Efficiency
20
1. Based on North America Marriott brands only.
2. Based on Marriott brands only, all geographies.
    20/34

    Loading...

    Vacation Ownership Growth Strategy #3
Adding First-Time Buyers
21
1. Based on Q2 2025 contract sales. First-time buyers only.
2. 2020 – Q2 2025.
65%
30%
5%
Sales to Younger 
Generations1 Adding New Owners2
~100K
First-time buyers 
added since
2020
Millennial
& Gen X
Other
Boomers
    21/34

    Loading...

    Lead Collection s
• Sell tour packages • Capture on-site owners & guests
Tours
s
• On-site and off-site sales centers
• Virtual tours
Sales
Vacation Ownership Growth Strategy #3
Sales Process Converts Leads Into Owners
22
Digital & 
Traditional
Advertising
Pre-Check-in 
Outreach
Branded
Hotel 
Loyalty
Programs
    22/34

    Loading...

    Vacation Ownership Growth Strategy #3
Adding New Owners Drives Revenue Growth
23
Initial Vacation
Ownership Purchase
Potential
Incremental 
Purchase
Development 
Revenue
Financing 
Revenue
Financing 
Revenue
Management 
Fees, Ancillary, 
Rental, Other
Other Revenue
Development 
Revenue
Ongoing Relationship 
Drives Future Revenue
    23/34

    Loading...

    Grow affiliations
and management 
contracts
Expand distribution 
channels
Increase share of 
wallet with enhanced 
product offerings
Exchange & Third-Party Management Business Growth Strategies
24
1 2 3
    24/34

    Loading...

    Growing 2025 Adjusted EBITDA and Adjusted Free Cash Flow
25 * Adjusted EBITDA and Adjusted Free Cash Flow are non-GAAP measures. For definitions please see appendix.
$1,740M1,830M
Full Year 2025 Guidance
$750M780M
$270M330M
Contract sales Adjusted 
EBITDA*
Adjusted
Free Cash Flow*
    25/34

    Loading...

    Resilient, Well-Positioned Business 
Executing on Proven Strategy
▶ ~40% of Adjusted EBITDA comes from recurring 
revenue sources
▶ Well-positioned products with iconic brands
▶ Modernization expected to drive $150-200M of 
annualized Adjusted EBITDA benefits by 2026
▶ Enhancing value and efficiency with technology
▶ High-margin businesses yielding substantial 
adjusted free cash flow
IN SUMMARY
26
    26/34

    Loading...

    Appendix
A-1
    27/34

    Loading...

    Expect to Generate Substantial Adjusted Free Cash Flow
*Adjusted EBITDA and Adjusted free cash flow are non-GAAP measures. Please see appendix for definitions.
2025 ($M) Low High
Adjusted EBITDA* $750 $780
Cash interest (150) (145)
Cash taxes (150) (155)
Corporate capital expenditures (65) (65)
Inventory (75) (60)
Financing activity and other (40) (25)
Adjusted Free Cash Flow* $270 $330
Plus $150 – $200 million in cash anticipated from non-core asset sales over the next few years
A-2
    28/34

    Loading...

    Non-GAAP Financial Measures
In our presentation we report certain financial measures that are not prescribed by GAAP. We discuss our reasons for reporting these non-GAAP financial measures below and we have made 
footnote references to them on the preceding pages. The financial schedules included herein reconcile the most directly comparable GAAP financial measure to each non-GAAP financial measure 
that we report. Although we evaluate and present these non-GAAP financial measures for the reasons described below, please be aware that these non-GAAP financial measures have limitations 
and should not be considered in isolation or as a substitute for revenues, net income or loss attributable to common stockholders, earnings or loss per share or any other comparable operating 
measure prescribed by GAAP. In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do or may not calculate them at all, limiting their 
usefulness as comparative measures.
We evaluate non-GAAP financial measures, including those described below, that exclude certain items in the periods indicated, and believe these measures provide useful information to investors 
because these non-GAAP financial measures allow for period-over-period comparisons of our on-going core operations before the impact of these certain items. These non-GAAP financial measures 
also facilitate the comparison of results from our on-going core operations before the impact of the excluded items.
Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA. EBITDA, a financial measure that is not prescribed by GAAP, is defined as earnings, or 
net income or loss attributable to common stockholders, before interest expense, net (excluding consumer financing interest expense associated with term loan securitization transactions), income 
taxes, depreciation and amortization. Adjusted EBITDA reflects additional adjustments for certain items, as itemized in the discussion of Adjusted EBITDA in the following pages and excludes sharebased compensation expense to address considerable variability among companies in recording compensation expense because companies use share-based payment awards differently, both in 
the type and quantity of awards granted. For purposes of our EBITDA and Adjusted EBITDA calculations, we do not adjust for consumer financing interest expense associated with term loan 
securitization transactions because we consider it to be an operating expense of our business. We consider Adjusted EBITDA to be an indicator of operating performance, which we use to measure 
our ability to service debt, fund capital expenditures, expand our business, and return cash to stockholders. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, because this 
measure excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s 
capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary 
because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income 
taxes can vary considerably among companies. EBITDA and Adjusted EBITDA also exclude depreciation and amortization because companies utilize productive assets of different ages and use 
different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and 
amortization expense among companies. We believe Adjusted EBITDA is useful as an indicator of operating performance because it allows for period-over-period comparisons of our on-going core 
operations before the impact of the excluded items. Adjusted EBITDA also facilitates comparison by us, analysts, investors, and others, of results from our on-going core operations before the impact 
of these items with results from other companies.
Free Cash Flow and Adjusted Free Cash Flow. We evaluate Free cash flow and Adjusted free cash flow as liquidity measures that provide useful information to management and investors about 
the amount of cash provided by operating activities after capital expenditures for property and equipment and the borrowing and repayment activity related to our term loan securitizations, which 
cash can be used for, among other purposes, strategic opportunities including acquisitions and strengthening the balance sheet. Adjusted free cash flow, which reflects additional adjustments to 
Free cash flow for the impact of transaction and integration charges, borrowings available from the securitization of eligible vacation ownership notes receivable, changes in restricted cash, 
restructuring charges, certain project costs and capital expenditures, insurance proceeds, litigation charges, and other adjustments, allows for period-over-period comparisons of the cash generated 
by our business before the impact of these items. Analysis of Free cash flow and Adjusted free cash flow also facilitates management’s comparison of our results with our competitors’ results.
A-3
    29/34

    Loading...

    Non-GAAP Financial Measures
A-4
Reportable Segments Add Total
Exchange & VO and Exchange % Exchange &
Vacation Third-Party Corporate 2024 & Third-Party % Vacation Third-Party
(In millions) Ownership Management and Other Total Management Ownership Management
Net income attributable to common stockholders $ 703 $ 69 $ (554) $ 218 $ 772
Interest expense - - 162 162 -
Provision for income taxes - - 89 89 -
Depreciation and amortization 100 28 1 8 146 128
EBITDA 803 97 (285) 615 900
Share-based compensation 8 2 23 33 1 0
Certain items (1)
 34 3 4 2 7 9 37
Adjusted EBITDA $ 845 $ 102 $ (220) $ 727 $ 947 89% 11%
Total revenues $ 4,730 $ 231 $ 6 4,967 $ 4,961
Less: cost reimbursements (1,723) (9) 4 3 (1,689) (1,732)
Total revenues excluding cost reimbursements $ 3,007 $ 222 $ 4 9 $ 3,278 $ 3,229
Adjusted EBITDA margin 46%
(1) Certain items for combined company in 2024 consisted of $30 million of impairment charges, $18 million of Welk acquisition and integration costs, $17 million of 
litigation charges, $13 million of foreign currency translation loss, $10 million of restructuring charges, $5 million of change in indemnification asset, $1 million of 
purchase accounting adjustments, and $2 million of other charges, partially offset by $8 million of gains on dispositions, $5 million of insurance proceeds, and $4 
million of changes in estimates relating to pre-acquisition contingencies.
Adjusted EBITDA Margin and Segment Adjusted EBITDA Margin. We evaluate Adjusted EBITDA margin and Segment Adjusted EBITDA margin as indicators of operating 
profitability. Adjusted EBITDA margin represents Adjusted EBITDA divided by the Company’s total revenues less cost reimbursement revenues. Segment Adjusted EBITDA 
margin represents Segment Adjusted EBITDA divided by the applicable segment’s total revenues less cost reimbursement revenues. We evaluate Adjusted EBITDA margin and 
Segment Adjusted EBITDA margin and believe it provides useful information to investors because it allows for period-over-period comparisons of our on-going core operations 
before the impact of excluded items.
    30/34

    Loading...

    Non-GAAP Financial Measures
Adjusted EBITDA Contribution. We calculate Adjusted EBITDA Contribution by calculating profit by revenue source (development, management and exchange, rental and 
financing) and then calculating profit by revenue source as a percentage of total profit, as reconciled herein. We consider Adjusted EBITDA Contribution to be an indicator of 
operating performance and believe it provides useful information to investors because it demonstrates the diversity of our business model and provides perspective regarding 
how much of our total Adjusted EBITDA comes from each revenue source.
A-5
2024
Adjusted EBITDA Adjusted
(In millions) Contribution Contribution % (1)
Development profit $ 329 31%
Management and exchange profit 361 34%
Rental profit 164 16%
Financing profit 196 19%
Total $ 1,050 100%
(1) Represents the contribution toward Adjusted EBITDA for the listed profit lines.
    31/34

    Loading...

    Non-GAAP Financial Measures
A-6
(In millions)
Adjusted free cash flow 2024
Cash, cash equivalents, and restricted cash provided by operating activities $ 205
Capital expenditures for property and equipment (excluding inventory) (57)
Borrowings from securitizations, net of repayments 4 2
Securitized debt issuance costs (13)
Free cash flow 177
Adjustments:
Capital expenditures (1) 7
Transaction,integration, and restructuring costs (2) 1 8
Increase in restricted cash (5)
68
Insurance proceeds (4) (4)
Litigation charges and other (5) 1 7
Adjusted free cash flow $ 278
(5) Represents adjustment to exclude the after-tax impact of litigation charges and miscellaneous other items.
Net change in borrowings available from the securitization of eligible vacation ownership notes receivable (3)
(1) Represents adjustment to exclude certain capital expenditures.
(2) Represents adjustment to exclude the after-tax impact of transaction and integration costs, primarily in connection with 
the Welk Acquisition and business restructuring.
(3) Represents the net change in borrowings available from the securitization of eligible vacation ownership notes 
receivable compared to the prior year end.
(4) Represents adjustment to exclude the after tax impact of insurance proceeds.
    32/34

    Loading...

    Non-GAAP Financial Measures
A-7
Guidance. The guidance provided in this presentation excludes impacts from asset sales, foreign currency changes, restructuring costs, litigation charges, strategic 
modernization initiative costs, transaction and integration costs, and impairments, each of which the Company cannot forecast with sufficient accuracy to factor them into the 
guidance provided above and without unreasonable efforts, and which may be significant. As a result, the full year 2025 outlook is presented only on a non-GAAP basis and is not 
reconciled to the most comparable GAAP measures. Where one or more of the currently unavailable items is applicable, some items could be material, individually or in the 
aggregate, to GAAP reported results.
The Company’s 2025 guidance is based on the following supplemental estimates:
(In millions) 2025 Guidance
Interest expense, net $ 175 $ 172
Depreciation and amortization $ 150 $ 148
Tax rate used to calculate adjusted net income attributable to common stockholders 34% 33%
    33/34

    Loading...

    Thank you.
    34/34

    Marriot Vacations Worldwide Q2 2025 earnings

    • 1. Investor Presentation August 5, 2025
    • 2. Forward-Looking Statements Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions. We caution you that these statements are not guarantees of future performance and are subject to numerous and evolving risks and uncertainties that we may not be able to predict or assess, such as: uncertainty in the current global macroeconomic environment created by rapid governmental policy and regulatory changes, including those affecting international trade; a future health crisis and responses to a health crisis, including possible quarantines or other government imposed travel or health-related restrictions and the effects of a health crisis, including the short and longer-term impact on consumer confidence and demand for travel and the pace of recovery following a health crisis; variations in demand for vacation ownership and exchange products and services; failure of vendors and other third parties to timely comply with their contractual obligations; worker absenteeism; price inflation; difficulties associated with implementing new or maintaining existing technology; the ability to use artificial intelligence (“AI”) technologies successfully and potential business, compliance, or reputational risks associated with the use of AI technologies; changes in privacy laws; the impact of a future banking crisis; impacts from natural or man-made disasters and wildfires, including the Maui and Los Angeles area wildfires; delinquency and default rates; global supply chain disruptions; volatility in the international and national economy and credit markets, including as a result of the ongoing conflicts between Russia and Ukraine, Israel and Gaza, Israel and Iran, and elsewhere in the world and related sanctions and other measures; our ability to attract and retain our global workforce; competitive conditions; the availability of capital to finance growth; the impact of changes in interest rates; the effects of steps we have taken and may continue to take to reduce operating costs and accelerate growth and profitability; political or social strife; and other matters referred to under the heading “Risk Factors” contained in our most recent Annual Report on Form 10-K, and which may be updated in our periodic filings with the U.S. Securities and Exchange Commission. All forward-looking statements in this presentation are made as of the date of this presentation and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. There may be other risks and uncertainties that we cannot predict at this time or that we currently do not expect will have a material adverse effect on our financial position, results of operations or cash flows. Any such risks could cause our results to differ materially from those we express in forward-looking statements. You should not put undue reliance on any forward-looking statements in this presentation. Non-GAAP Financial Measures. In this presentation we report certain financial measures that are not prescribed by United States generally accepted accounting principles (“GAAP”). We discuss our reasons for reporting these non-GAAP financial measures herein, and reconcile the most directly comparable GAAP financial measure to each non-GAAP financial measure that we report (in the appendix). Non-GAAP financial measures are identified in the footnotes in the pages that follow and are further explained in the appendix. Although we evaluate and present these non-GAAP financial measures for the reasons described in the appendix, please be aware that these non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute for revenues, net income or loss attributable to common stockholders, earnings or loss per share or any other comparable operating measure prescribed by GAAP. In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do or may not calculate them at all, limiting their usefulness as comparative measures. Brands. We refer to brands that we own, as well as those brands that we license, as our brands. All brand names, trademarks, trade names, and service marks cited in this presentation are the property of their respective owners, including those of other companies and organizations. Solely for convenience, trademarks, trade names, and service marks referred to in this presentation may appear without the ® or TM symbols, however such references are not intended to indicate in any way that MVW or the owner, as applicable, will not assert, to the fullest extent under applicable law, all rights to such trademarks, trade names, and service marks. Guidance. The guidance provided in this presentation excludes impacts from asset sales, foreign currency changes, restructuring costs, litigation charges, strategic modernization initiative costs, transaction and integration costs, and impairments, each of which the Company cannot forecast with sufficient accuracy to factor them into the guidance provided above and without unreasonable efforts, and which may be significant. As a result, the full year 2025 outlook is presented only on a non-GAAP basis and is not reconciled to the most comparable GAAP measures. Where one or more of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results. 2
    • 3. Driving Sustained Long-Term Growth Unique and resilient business model Consistent and sustainable growth 3
    • 4. Leading Provider of Vacation Experiences 4 All values as of 12/31/2024 and Adjusted EBITDA contribution based on full year 2024 results. *Adjusted EBITDA contribution and Adjusted EBITDA are non-GAAP measures. For definitions and reconciliation, please see appendix. 7 Iconic Brands ~120 Resorts ~700,000 Owner Families Leader Upper Upscale Resorts >1.5M Interval International Members >3,200 Exchange Resorts >90 Countries and Territories Premier Exchange Company ~90% ~10% Adjusted EBITDA Contribution by Segment* Exchange and Third-Party Management Vacation Ownership
    • 5. Resilient Business Model 5 Business Benefits Products Timeshare + exchange Diverse cash flow Brands 7 brands Selling both Marriott- and Hyatt-branded products Sales Centers “Sell the systems” Perpetual sales centers and more efficient marketing channels Offering Primarily points-based Flexibility Development Model Capital efficient High margins andconsistent free cash flow
    • 6. Substantial Recurring Profit Streams 6 All numbers are approximate. *Adjusted EBITDA Contribution is based on full year 2024 results and is a non-GAAP measure. For definition and reconciliation, please see appendix. 30% 35% 20% 15% Management and Exchange Development Adjusted EBITDA Contribution* Rentals Financing ~40% of Adjusted EBITDA contribution from recurring sources
    • 7. Large and Attractive Addressable Market and Customer Base 7 Addressable households based on 2023 data from the American Community Survey. FICO score based on buyers who financed their purchase in full year 2024. Annual income and owners without loans based on all owners as of 12/31/2024. ~51M ~$150K 737 Households – addressable market in U.S. alone Owner median annual income Average FICO score Vacation Ownership ~80% Owners with no loan
    • 8. 88% 90% 2023 2024 On-Site Guests Drive Vacation Ownership Sales 8 1. Sales from resort guests based on full year 2024 contract sales. Pre-paid Vacations Drive High Resort Occupancy Most Sales Come from On-Property Guests1 ~80% from resort guests
    • 9. Numerous sources of revenue Exchange transactions Membership fees Getaway transactions Other revenue High-Margin Exchange and Third-Party Management Business with Low Capital Intensity 9 All numbers based on full year 2024 results. *Segment Adjusted EBITDA and Segment Adjusted EBITDA margin are non-GAAP measures. Please see appendix for definitions and reconciliations. Capital expenditures only 2% of revenue (ex. cost reimbursement) $102M Segment Adjusted EBITDA* at 46% Margin* ~40% of Members are MVW Vacation Ownership Owners
    • 10. 100% leisure focused s Flexible and resilient business model Strong value proposition Prepaying for a lifetime of vacations Spacious upper upscale resorts s Consistent, high quality product High margin/cash flow business s Efficient capital model provides substantial free cash flow Well Positioned To Grow 10
    • 11. Strong Liquidity Position 11 1. Represents gross notes receivable eligible for securitization that are not in the warehouse credit facility. As of June 30, 2025 $205M $55M Available cash on hand Gross notes available for securitization1 Additional borrowing capacity under revolving credit facility $539M ~$800 Million of Liquidity
    • 12. ~50% ~50% Strategic Modernization Drives Substantial Financial Benefits by 2026 12 Amounts are annualized. *Adjusted EBITDA is a non-GAAP measure. Please see appendix for definition. Projected Adjusted EBITDA Benefits* Costs and Efficiencies $150M to $200M Accelerating Revenue
    • 13. $575 $235 - $565 $450 - $575 $1,025 $350 $500 $800 $792 2025 2026 2027 2028 2029 2030 2031 Well Laddered Maturity Schedule 13 Revolving Credit Facility1 Convertible notes Unsecured notes Drawn portion of revolver Term loan B Delayed Draw Term Loan A Can only be used to refinance 2026 convertible debt maturity Corporate Debt Maturity Schedule ($M) All numbers as of 6/30/2025 and exclude non-recourse securitized debt. Corporate debt maturity schedule excludes finance leases. 1. Excludes $26 million of outstanding letters of credit related to the revolving credit facility.
    • 14. Disciplined Capital Allocation Model 14 • Inventory acquisitions • Technology investment • Bolt-on • New leisure-related opportunities • Share repurchases • Dividends Organic growth Strategic M&A Return capital to stockholders Strong Free Cash Flow Generation • Reduce leverage Corporate debt reduction
    • 15. Driving Sustained Long-Term Growth Unique and resilient business model Consistent and sustainable growth 15
    • 16. Three-Point Growth Strategy 16 Drive growth through continued transformation of our products Leverage technology to expand our businesses and new product offerings 1 2 Disciplined use of free cash flow 3
    • 17. Driving Vacation Ownership Growth 17 Leveraging our Brands to Drive Growth Technology-Driven Sales and Marketing Growth High Owner Engagement with Customer-Driven Product Strategies 1 2 3
    • 18. Vacation Ownership Growth Strategy #1 Leveraging Strong License Relationships to Grow Contract Sales 18 Hilton and Wyndham as of June 30, 2025. Marriott as of March 31, 2025. Hyatt as of December 31, 2024. 237 226 120 54 Number of Loyalty Members (M)
    • 19. Khao Lak Thailand Nashville Tennessee Charleston South Carolina Vacation Ownership Growth Strategy #1 Adding Resorts and Sales Centers in Premium Locations Drives Growth 19 Nusa Dua, Bali Indonesia Orlando Florida Savannah Georgia Adding new sales centers to grow Planned openings: 2026 2027 2028
    • 20. Marketing ▪ Online initiatives ▪ Improved targeting Self-service ▪ Online payments & bookings ▪ Virtual Voice Assistants & chatbots Sales ▪ Virtual presentations ▪ Personalized product offers 49% of 2024 tour packages1 were sold digitally 67% of 2024 points2 were booked digitally 14% of 2024 contract sales1 were sold non-traditionally, including virtual sales Investing in digital capabilities Vacation Ownership Growth Strategy #2 Leveraging Technology to Drive Sales and Efficiency 20 1. Based on North America Marriott brands only. 2. Based on Marriott brands only, all geographies.
    • 21. Vacation Ownership Growth Strategy #3 Adding First-Time Buyers 21 1. Based on Q2 2025 contract sales. First-time buyers only. 2. 2020 – Q2 2025. 65% 30% 5% Sales to Younger Generations1 Adding New Owners2 ~100K First-time buyers added since 2020 Millennial & Gen X Other Boomers
    • 22. Lead Collection s • Sell tour packages • Capture on-site owners & guests Tours s • On-site and off-site sales centers • Virtual tours Sales Vacation Ownership Growth Strategy #3 Sales Process Converts Leads Into Owners 22 Digital & Traditional Advertising Pre-Check-in Outreach Branded Hotel Loyalty Programs
    • 23. Vacation Ownership Growth Strategy #3 Adding New Owners Drives Revenue Growth 23 Initial Vacation Ownership Purchase Potential Incremental Purchase Development Revenue Financing Revenue Financing Revenue Management Fees, Ancillary, Rental, Other Other Revenue Development Revenue Ongoing Relationship Drives Future Revenue
    • 24. Grow affiliations and management contracts Expand distribution channels Increase share of wallet with enhanced product offerings Exchange & Third-Party Management Business Growth Strategies 24 1 2 3
    • 25. Growing 2025 Adjusted EBITDA and Adjusted Free Cash Flow 25 * Adjusted EBITDA and Adjusted Free Cash Flow are non-GAAP measures. For definitions please see appendix. $1,740M1,830M Full Year 2025 Guidance $750M780M $270M330M Contract sales Adjusted EBITDA* Adjusted Free Cash Flow*
    • 26. Resilient, Well-Positioned Business Executing on Proven Strategy ▶ ~40% of Adjusted EBITDA comes from recurring revenue sources ▶ Well-positioned products with iconic brands ▶ Modernization expected to drive $150-200M of annualized Adjusted EBITDA benefits by 2026 ▶ Enhancing value and efficiency with technology ▶ High-margin businesses yielding substantial adjusted free cash flow IN SUMMARY 26
    • 27. Appendix A-1
    • 28. Expect to Generate Substantial Adjusted Free Cash Flow *Adjusted EBITDA and Adjusted free cash flow are non-GAAP measures. Please see appendix for definitions. 2025 ($M) Low High Adjusted EBITDA* $750 $780 Cash interest (150) (145) Cash taxes (150) (155) Corporate capital expenditures (65) (65) Inventory (75) (60) Financing activity and other (40) (25) Adjusted Free Cash Flow* $270 $330 Plus $150 – $200 million in cash anticipated from non-core asset sales over the next few years A-2
    • 29. Non-GAAP Financial Measures In our presentation we report certain financial measures that are not prescribed by GAAP. We discuss our reasons for reporting these non-GAAP financial measures below and we have made footnote references to them on the preceding pages. The financial schedules included herein reconcile the most directly comparable GAAP financial measure to each non-GAAP financial measure that we report. Although we evaluate and present these non-GAAP financial measures for the reasons described below, please be aware that these non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute for revenues, net income or loss attributable to common stockholders, earnings or loss per share or any other comparable operating measure prescribed by GAAP. In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do or may not calculate them at all, limiting their usefulness as comparative measures. We evaluate non-GAAP financial measures, including those described below, that exclude certain items in the periods indicated, and believe these measures provide useful information to investors because these non-GAAP financial measures allow for period-over-period comparisons of our on-going core operations before the impact of these certain items. These non-GAAP financial measures also facilitate the comparison of results from our on-going core operations before the impact of the excluded items. Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA. EBITDA, a financial measure that is not prescribed by GAAP, is defined as earnings, or net income or loss attributable to common stockholders, before interest expense, net (excluding consumer financing interest expense associated with term loan securitization transactions), income taxes, depreciation and amortization. Adjusted EBITDA reflects additional adjustments for certain items, as itemized in the discussion of Adjusted EBITDA in the following pages and excludes sharebased compensation expense to address considerable variability among companies in recording compensation expense because companies use share-based payment awards differently, both in the type and quantity of awards granted. For purposes of our EBITDA and Adjusted EBITDA calculations, we do not adjust for consumer financing interest expense associated with term loan securitization transactions because we consider it to be an operating expense of our business. We consider Adjusted EBITDA to be an indicator of operating performance, which we use to measure our ability to service debt, fund capital expenditures, expand our business, and return cash to stockholders. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, because this measure excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. EBITDA and Adjusted EBITDA also exclude depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We believe Adjusted EBITDA is useful as an indicator of operating performance because it allows for period-over-period comparisons of our on-going core operations before the impact of the excluded items. Adjusted EBITDA also facilitates comparison by us, analysts, investors, and others, of results from our on-going core operations before the impact of these items with results from other companies. Free Cash Flow and Adjusted Free Cash Flow. We evaluate Free cash flow and Adjusted free cash flow as liquidity measures that provide useful information to management and investors about the amount of cash provided by operating activities after capital expenditures for property and equipment and the borrowing and repayment activity related to our term loan securitizations, which cash can be used for, among other purposes, strategic opportunities including acquisitions and strengthening the balance sheet. Adjusted free cash flow, which reflects additional adjustments to Free cash flow for the impact of transaction and integration charges, borrowings available from the securitization of eligible vacation ownership notes receivable, changes in restricted cash, restructuring charges, certain project costs and capital expenditures, insurance proceeds, litigation charges, and other adjustments, allows for period-over-period comparisons of the cash generated by our business before the impact of these items. Analysis of Free cash flow and Adjusted free cash flow also facilitates management’s comparison of our results with our competitors’ results. A-3
    • 30. Non-GAAP Financial Measures A-4 Reportable Segments Add Total Exchange & VO and Exchange % Exchange & Vacation Third-Party Corporate 2024 & Third-Party % Vacation Third-Party (In millions) Ownership Management and Other Total Management Ownership Management Net income attributable to common stockholders $ 703 $ 69 $ (554) $ 218 $ 772 Interest expense - - 162 162 - Provision for income taxes - - 89 89 - Depreciation and amortization 100 28 1 8 146 128 EBITDA 803 97 (285) 615 900 Share-based compensation 8 2 23 33 1 0 Certain items (1) 34 3 4 2 7 9 37 Adjusted EBITDA $ 845 $ 102 $ (220) $ 727 $ 947 89% 11% Total revenues $ 4,730 $ 231 $ 6 4,967 $ 4,961 Less: cost reimbursements (1,723) (9) 4 3 (1,689) (1,732) Total revenues excluding cost reimbursements $ 3,007 $ 222 $ 4 9 $ 3,278 $ 3,229 Adjusted EBITDA margin 46% (1) Certain items for combined company in 2024 consisted of $30 million of impairment charges, $18 million of Welk acquisition and integration costs, $17 million of litigation charges, $13 million of foreign currency translation loss, $10 million of restructuring charges, $5 million of change in indemnification asset, $1 million of purchase accounting adjustments, and $2 million of other charges, partially offset by $8 million of gains on dispositions, $5 million of insurance proceeds, and $4 million of changes in estimates relating to pre-acquisition contingencies. Adjusted EBITDA Margin and Segment Adjusted EBITDA Margin. We evaluate Adjusted EBITDA margin and Segment Adjusted EBITDA margin as indicators of operating profitability. Adjusted EBITDA margin represents Adjusted EBITDA divided by the Company’s total revenues less cost reimbursement revenues. Segment Adjusted EBITDA margin represents Segment Adjusted EBITDA divided by the applicable segment’s total revenues less cost reimbursement revenues. We evaluate Adjusted EBITDA margin and Segment Adjusted EBITDA margin and believe it provides useful information to investors because it allows for period-over-period comparisons of our on-going core operations before the impact of excluded items.
    • 31. Non-GAAP Financial Measures Adjusted EBITDA Contribution. We calculate Adjusted EBITDA Contribution by calculating profit by revenue source (development, management and exchange, rental and financing) and then calculating profit by revenue source as a percentage of total profit, as reconciled herein. We consider Adjusted EBITDA Contribution to be an indicator of operating performance and believe it provides useful information to investors because it demonstrates the diversity of our business model and provides perspective regarding how much of our total Adjusted EBITDA comes from each revenue source. A-5 2024 Adjusted EBITDA Adjusted (In millions) Contribution Contribution % (1) Development profit $ 329 31% Management and exchange profit 361 34% Rental profit 164 16% Financing profit 196 19% Total $ 1,050 100% (1) Represents the contribution toward Adjusted EBITDA for the listed profit lines.
    • 32. Non-GAAP Financial Measures A-6 (In millions) Adjusted free cash flow 2024 Cash, cash equivalents, and restricted cash provided by operating activities $ 205 Capital expenditures for property and equipment (excluding inventory) (57) Borrowings from securitizations, net of repayments 4 2 Securitized debt issuance costs (13) Free cash flow 177 Adjustments: Capital expenditures (1) 7 Transaction,integration, and restructuring costs (2) 1 8 Increase in restricted cash (5) 68 Insurance proceeds (4) (4) Litigation charges and other (5) 1 7 Adjusted free cash flow $ 278 (5) Represents adjustment to exclude the after-tax impact of litigation charges and miscellaneous other items. Net change in borrowings available from the securitization of eligible vacation ownership notes receivable (3) (1) Represents adjustment to exclude certain capital expenditures. (2) Represents adjustment to exclude the after-tax impact of transaction and integration costs, primarily in connection with the Welk Acquisition and business restructuring. (3) Represents the net change in borrowings available from the securitization of eligible vacation ownership notes receivable compared to the prior year end. (4) Represents adjustment to exclude the after tax impact of insurance proceeds.
    • 33. Non-GAAP Financial Measures A-7 Guidance. The guidance provided in this presentation excludes impacts from asset sales, foreign currency changes, restructuring costs, litigation charges, strategic modernization initiative costs, transaction and integration costs, and impairments, each of which the Company cannot forecast with sufficient accuracy to factor them into the guidance provided above and without unreasonable efforts, and which may be significant. As a result, the full year 2025 outlook is presented only on a non-GAAP basis and is not reconciled to the most comparable GAAP measures. Where one or more of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results. The Company’s 2025 guidance is based on the following supplemental estimates: (In millions) 2025 Guidance Interest expense, net $ 175 $ 172 Depreciation and amortization $ 150 $ 148 Tax rate used to calculate adjusted net income attributable to common stockholders 34% 33%
    • 34. Thank you.


    • Previous
    • Next
    • f Fullscreen
    • esc Exit Fullscreen