Carlyle Reports Second Quarter 2025 Financial Results

    Carlyle Reports Second Quarter 2025 Financial Results

    F1 week ago 11

    AIAI Summary

    toggle
    Bulleted
    toggle
    Text

    Key Insights

    Loading...

    AUGUST 6, 2025
Carlyle Reports
Second Quarter 2025
Financial Results
    1/39

    Loading...

    Carlyle Reports 
Second Quarter 2025
Financial Results
WASHINGTON, D.C. AND NEW YORK – August 6, 2025 – Global investment firm The 
Carlyle Group Inc. (NASDAQ: CG) today reported its unaudited results for the second
quarter ended June 30, 2025.
U.S. GAAP Results
U.S. GAAP results for Q2 2025 included income before provision for income taxes of 
$441 million and a margin on income before provision for income taxes of 28.0%. 
Dividend
The Board of Directors has declared a quarterly dividend of $0.35 per common 
share to holders of record at the close of business on August 18, 2025, payable on 
August 28, 2025.
Conference Call
Carlyle will host a conference call at 8:30 a.m. EDT on Wednesday, August 6, 2025, to 
discuss its second quarter financial results. The call will be available via public 
webcast from the Shareholders section of Carlyle's website at www.carlyle.com and 
a replay will be available on our website soon after the call’s completion.
About Carlyle
Carlyle (NASDAQ: CG) is a global investment firm with deep industry expertise that 
deploys private capital across its business and conducts its operations through 
three business segments: Global Private Equity, Global Credit, and Carlyle AlpInvest. 
With $465 billion of assets under management as of June 30, 2025, Carlyle’s purpose 
is to invest wisely and create value on behalf of its investors, portfolio companies, 
and the communities in which we live and invest. Carlyle employs more than 2,300
people in 27 offices across four continents. Further information is available at 
www.carlyle.com. Follow Carlyle on X @OneCarlyle and LinkedIn at The Carlyle 
Group.
“Carlyle delivered an 
exceptionally strong second 
quarter, underscoring the 
momentum we’ve built across 
the firm as we execute our 
strategic plan. We’re delivering 
record financial results, 
investing with conviction, and 
returning significant capital to 
our investors at a pace and scale 
that sets Carlyle apart in today’s 
market. As market activity 
accelerates, we’re wellpositioned to continue driving 
growth and deliver long-term 
value for our shareholders.”
HARVEY M. SCHWARTZ
Chief Executive Officer
    2/39

    Loading...

    This presentation may contain forward-looking 
statements within the meaning of Section 27A of the 
Securities Act of 1933, as amended, and Section 21E of the 
Securities Exchange Act of 1934, as amended. These 
statements include, but are not limited to, statements 
related to our expectations, estimates, beliefs, projections, 
future plans and strategies, anticipated events or trends, 
and similar expressions and statements that are not 
historical facts, including our expectations regarding the 
performance of our business, our financial results, our 
liquidity and capital resources, contingencies, and our 
dividend policy. You can identify these forward-looking 
statements by the use of words such as “outlook,” 
“believes,” “expects,” “potential,” “continues,” “may,” “will,” 
“should,” “seeks,” “approximately,” “predicts,” “intends,” 
“plans,” “estimates,” “anticipates,” or the negative version 
of these words or other comparable words. Such 
forward-looking statements are subject to various risks, 
uncertainties, and assumptions. Accordingly, there are or 
will be important factors that could cause actual 
outcomes or results to differ materially from those
Forward-Looking Statements
indicated in these statements including, but not limited to, 
those described in this presentation and under the section 
entitled “Risk Factors” in our Annual Report on Form 10-K 
for the year ended December 31, 2024, filed with the U.S. 
Securities and Exchange Commission (“SEC”) on 
February 27, 2025, as such factors may be updated from 
time to time in our periodic filings with the SEC, which are 
accessible on the SEC’s website at www.sec.gov. These 
factors should not be construed as exhaustive and should 
be read in conjunction with the other cautionary 
statements that are included in this presentation and in 
our other periodic filings with the SEC. We undertake no 
obligation to publicly update or review any forwardlooking statements, whether as a result of new 
information, future developments, or otherwise, except as 
required by applicable law.
This presentation does not constitute an offer for any 
Carlyle fund.
Contacts
INVESTOR RELATIONS MEDIA
Daniel Harris Brittany Bensaull Kristen Ashton
Phone: +1 (212) 813-4527 Phone: +1 (212) 813-4839 Phone: +1 (212) 813-4763
daniel.harris@carlyle.com brittany.bensaull@carlyle.com kristen.ashton@carlyle.com
    3/39

    Loading...

    Second Quarter 2025
Financial Results
    4/39

    Loading...

    5
• Fund management fees increased 16% in 2Q'25 from the comparable period in 2024, primarily driven by the activation of fees in certain Global Private Equity funds, the impact of fundraising in 
Carlyle AlpInvest and Global Private Equity, and an increase in capital markets fees. Catch-up management fees in Global Private Equity and Carlyle AlpInvest totaled $24 million in 2Q'25, an 
increase of $18 million from the comparable period in 2024. Fund management fees in 2Q'25 also included approximately $19 million of catch-up subordinated management fees from our aviation 
funds. These increases were partially offset by the impacts of step-downs in certain products in our Global Private Equity segment.
• Investment income, including performance allocations, in both 2Q'25 and 2Q'24 primarily reflects the accrual of unrealized performance allocations driven by appreciation in our carry fund portfolio, 
particularly in our fifth Asia buyout fund and our U.S. buyout funds.
• Equity-based compensation decreased 26% in 2Q'25 from the comparable period in 2024, primarily attributable to lower amortization on performance-based stock awards, partially offset by 
additional equity awards granted in February 2025.
(Dollars in millions, except per share amounts) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25
REVENUES
Fund management fees $ 534.4 $ 620.4 $ 1,058.0 $ 1,206.5 
Incentive fees 31.3 40.5 57.5 83.7 
Investment income, including performance allocations 286.3 694.0 202.4 853.8 
Revenue from consolidated entities 165.6 163.0 330.5 296.4 
All other revenues 52.1 55.0 109.7 105.6 
Total Revenues 1,069.7 1,572.9 1,758.1 2,546.0 
EXPENSES
Cash-based compensation and benefits 206.3 238.4 428.2 456.8 
Equity-based compensation 125.2 92.9 233.5 196.4 
Performance allocations and incentive fee related compensation 144.2 443.6 71.4 615.0 
General, administrative and other expenses 187.9 205.5 335.6 379.1 
Expenses from consolidated entities 152.1 170.8 276.7 284.3 
Interest and other non-operating expenses 30.1 27.9 61.1 55.7 
Total Expenses 845.8 1,179.1 1,406.5 1,987.3 
Net investment income (loss) of consolidated funds (5.1) 46.8 (12.1) 52.9 
Income before provision for income taxes1
 218.8 440.6 339.5 611.6 
Provision for income taxes 69.5 112.5 91.4 124.9 
Net income 149.3 328.1 248.1 486.7 
Net income attributable to non-controlling interests 1.1 8.4 34.3 37.0 
Net income attributable to The Carlyle Group Inc. Common Stockholders $ 148.2 $ 319.7 $ 213.8 $ 449.7 
Net income attributable to The Carlyle Group Inc. per common share:
Basic $ 0.41 $ 0.89 $ 0.59 $ 1.25 
Diluted $ 0.40 $ 0.87 $ 0.58 $ 1.23 
Margin on income before provision for income taxes2
 20.5 % 28.0 % 19.3 % 24.0 %
Effective tax rate 31.8 % 25.5 % 26.9 % 20.4 %
Net performance revenues3 $ 54.0 $ 195.2 $ (30.2) $ 246.7 
Carlyle Second Quarter 2025 U.S. GAAP Results
Net income attributable to The Carlyle Group Inc. common stockholders was $320 million for Q2 2025, or $0.87 per 
share on a diluted basis
See Notes at end of document.
    5/39

    Loading...

    6
Financial 
Measures
• Distributable Earnings (“DE”) of $431 million for Q2 2025 on a pre-tax basis, or $0.91 per common 
share on a post-tax basis, and $886 million, or $2.05 per common share YTD
• Fee Related Earnings (“FRE”) of $323 million for Q2 2025 and $634 million YTD
• Realized Net Performance Revenues of $88 million for Q2 2025 and $215 million YTD
• Net Accrued Performance Revenues of $2.9 billion as of June 30, 2025
Assets Under 
Management
• Total Assets Under Management: $465 billion, up 7% year-over-year
• Fee-earning Assets Under Management: $325 billion, up 6% year-over-year
• Perpetual Capital Fee-earning AUM: $101 billion, representing 31% of total Fee-earning AUM
• Pending Fee-earning AUM: $18 billion, down 4% year-over-year
• Available Capital for investment: $89 billion, up 7% year-over-year
Key Metrics
• Inflows: $13.4 billion in Q2 2025 and $50.6 billion for the LTM
• Deployment: $14.6 billion in Q2 2025 and $50.9 billion for the LTM
• Realized Proceeds (carry funds): $7.6 billion in Q2 2025 and $33.0 billion for the LTM
• Appreciation (carry funds): 2% in Q2 2025 and 8% for the LTM
Capital 
Management
• Declared a quarterly dividend of $0.35 per common share, payable to shareholders of record as of 
August 18, 2025 
• Repurchased or withheld 2.3 million shares of common stock in Q2 2025, including shares withheld in 
the net share settlement of equity awards, totaling $104 million
• As of June 30, 2025, $0.6 billion of repurchase capacity remained under our $1.4 billion repurchase 
authorization
Carlyle Second Quarter 2025 Highlights
    6/39

    Loading...

    7
(1) Fee related performance revenues are the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent on the disposition of investments, and which are not at risk of 
giveback. The related compensation expense is included in cash-based compensation and benefits. 
(2) A reconciliation of Distributable Earnings to After-tax Distributable Earnings per common share is provided on page 28.
(3) The Board of Directors has declared a quarterly dividend of $0.35 per common share to holders of record at the close of business on August 18, 2025, payable on August 28, 2025. See Notes at the end of the document for our 
Dividend Policy.
Carlyle Second Quarter 2025 Total Segment Operating Results
(Dollars in millions, except per share amounts) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25
SEGMENT REVENUES
Fund management fees $ 525.5 $ 589.6 $ 1,041.1 $ 1,115.1 
Transaction and portfolio advisory fees, net and other 28.9 47.9 55.6 125.8 
Fee related performance revenues1
 33.1 38.7 62.2 78.2 
Total segment fee revenues 587.5 676.2 1,158.9 1,319.1 
Realized performance revenues 156.5 259.8 554.3 614.9 
Realized principal investment income 26.6 33.5 60.3 63.5 
Interest income 18.3 14.5 38.4 29.7 
Total Segment Revenues $ 788.9 $ 984.0 $ 1,811.9 $ 2,027.2 
SEGMENT EXPENSES
Compensation and benefits
Cash-based compensation and benefits $ 205.3 $ 233.8 $ 419.6 $ 457.8 
Realized performance revenues related compensation 100.8 172.1 356.6 399.8 
Total compensation and benefits 306.1 405.9 776.2 857.6 
General, administrative and other expenses 97.9 106.3 177.6 201.9 
Depreciation and amortization expense 11.3 12.8 22.4 25.5 
Interest expense 30.4 28.0 61.2 55.8 
Total Segment Expenses $ 445.7 $ 553.0 $ 1,037.4 $ 1,140.8 
Total Segment Revenues $ 788.9 $ 984.0 $ 1,811.9 $ 2,027.2 
Total Segment Expenses 445.7 553.0 1,037.4 1,140.8 
(=) Distributable Earnings $ 343.2 $ 431.0 $ 774.5 $ 886.4 
(-) Realized Net Performance Revenues 55.7 87.7 197.7 215.1 
(-) Realized Principal Investment Income 26.6 33.5 60.3 63.5 
(+) Net Interest 12.1 13.5 22.8 26.1 
(=) Fee Related Earnings $ 273.0 $ 323.3 $ 539.3 $ 633.9 
After-tax Distributable Earnings per common share2 $ 0.78 $ 0.91 $ 1.79 $ 2.05 
Dividend per common share3 $ 0.35 $ 0.35 $ 0.70 $ 0.70
    7/39

    Loading...

    8
• Distributable Earnings were $431 million in Q2 2025 and $886 million YTD
• Realized Net Performance Revenues were $88 million in Q2 2025 and $215 million YTD
• Realized Principal Investment Income was $34 million in Q2 2025 and $64 million YTD
Distributable Earnings
$859
$1,105
$634
$1,431
$1,526
$886
2023 2024 YTD 2Q'25
Quarterly Distributable Earnings
in millions, except per share amounts
Distributable Earnings
in millions, except per share amounts
$273 $278 $287
$311 $323
$343
$367 $384
$455
$431
2Q'24 3Q'24 4Q'24 1Q'25 2Q'25
n Fee Related Earnings n Realized Net Performance Revenues,
Realized Principal Investment Income, and
Net Interest
DE per 
Share $0.78 $0.95 $0.92 $1.14 $0.91 $3.24 $3.66 $2.05
    8/39

    Loading...

    9
• Fee Related Earnings of $323 million in Q2 2025 increased 18% compared to $273 million in Q2 2024. 
Fee Related Earnings of $634 million YTD increased by 18% from $539 million in the prior YTD period
• FRE margin1 of 48% in Q2 2025 increased from 46% in Q2 2024. FRE margin was 48% YTD
Fee Related Earnings
$273 $278
$287
$311
$323
46% 47%
44%
48% 48%
2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 See notes at end of document. 
$859
$1,105
$634 37%
46%
48%
2023 2024 YTD 2Q'25
Quarterly FRE and FRE Margin
dollars in millions
FRE and FRE Margin
dollars in millions
    9/39

    Loading...

    10
$2,738
$2,523 $2,523
$2,866
$215
$343
4Q’24 Realized Net 
Performance 
Revenues
Net 
Performance 
Revenues & 
Other
2Q'25
• Net Accrued Performance Revenues1 were $2.9 billion as of Q2 2025, up 7% from the prior quarter and up 5%
from Q4 2024. The increase from Q1 2025 primarily reflects the impact of appreciation in our fifth Asia buyout 
fund, seventh and eighth U.S. buyout funds, and Carlyle AlpInvest funds, partially offset by the impact of 
realizations
• Realized Net Performance Revenues were $88 million in Q2 2025
– Q2 2025 Realized Net Performance Revenues were primarily driven by realizations in NGP’s eleventh 
energy fund*, our fourth Asia buyout fund, and our sixth U.S. buyout fund
Performance Revenues
* Our investments in NGP (as defined herein) include equity interests in NGP Management, the general partners of certain carry funds advised by NGP, and principal investments in certain NGP funds. We do not control or advise 
the NGP funds.
10
Net Accrued
Performance
Revenues
Realized Net
Performance 
Revenues
($mn) 4Q'24 2Q'25 2Q'25
Global Private Equity $ 2,005 $ 2,004 $ 84 
 Corporate Private Equity 1,442 1,599 33 
 Real Estate 131 115 3 
Infrastructure & 
 Natural Resources 432 291 48 
Global Credit 192 234 2 
Carlyle AlpInvest 541 627 2 
Total $ 2,738 $ 2,866 $ 88 
Net Accrued Performance Revenues
dollars in millions
See notes at end of document. Totals may not sum due to rounding.
2
    10/39

    Loading...

    11
$291
$82
$91
$164 $165
$190 $203
$81 $97
$435
$465
2Q'24 2Q'25
Total Assets Under Management
Total Assets Under Management1 of $465 billion at June 30, 2025 increased 3% from the prior quarter. The increase in Q2 
2025 was driven by an 8% increase in Carlyle AlpInvest AUM attributable to inflows across the segment, particularly in our 
secondaries & portfolio finance funds. Total Assets Under Management was up 7% from one year ago, driven by a 20%
increase in Carlyle AlpInvest AUM
$465BN
Total AUM
See notes at end of document. Totals may not sum due to rounding.
n Carry Funds n Insurance Solutions
n Credit & Other (non-carry funds)3
Total AUM by Segment
in billions
Total AUM by Product Type
in billions
Available 
Capital2 $83 billion $89 billion
n
Global 
Private Equity n
Global 
Credit n
Carlyle 
AlpInvest
YoY 
Change
7%
20%
7%
1%
    11/39

    Loading...

    12
Performance Fee Eligible AUM4 of $237 billion was up 2% quarter-over-quarter, primarily driven 
by inflows in our Carlyle AlpInvest and real estate funds and 2% appreciation across the carry 
fund portfolio. Performance Fee Eligible AUM was up 6% from $223 billion one year ago
$100
$20
$48
$168
Performance Fee-Generating Fair Value
Eligible Fair Value not yet Generating Performance Fees
Global
Private Equity
Global
Credit
Carlyle 
AlpInvest
Total
Performance Fee Eligible Assets Under Management
$141
$28
$68
$237BN
Performance Fee 
Eligible AUM
See notes at end of document. Totals may not sum due to rounding.
$79
$15
$47
$141
Performance Fee Eligible Fair Value
in billions
Performance Fee Eligible AUM
in billions
In-Carry Ratio5 84%
up from 76% one year ago 
n
Global 
Private Equity n
Global 
Credit n
Carlyle 
AlpInvest
    12/39

    Loading...

    13
$76
$7
$6
$12
$104 $102
$155 $163
$48 $60
$307
$325
2Q'24 2Q'25
Fee-earning Assets Under Management
Fee-earning Assets Under Management6 of $325 billion at June 30, 2025 were up 3% from the prior quarter, driven by 
a 10% increase in Carlyle AlpInvest and 4% increase in Global Private Equity. Fee-earning Assets Under Management 
were up 6% from one year ago. Pending FEAUM of $18 billion decreased from $26 billion in the prior quarter, primarily 
driven by the activation of fees in our tenth U.S. real estate fund
See notes at end of document. Totals may not sum due to rounding.
Pending
FEAUM7 $18 billion $18 billion
FEAUM by Segment
in billions
Perpetual FEAUM
in billions, 31% of Total FEAUM
n Real Estate n Insurance Solutions
n Direct Lending n Other
YoY 
Change
6%
24%
5%
(1)%
$11 billion increase 
year-over-year
$101BN
8
n
Global 
Private Equity n
Global 
Credit n
Carlyle 
AlpInvest
    13/39

    Loading...

    14
Key Metrics Activity
• Inflows1 were $13.4 billion in Q2 2025, driven by activity across our Carlyle AlpInvest segment, our U.S. structured credit and 
opportunistic credit strategies in Global Credit, and our U.S. real estate strategy in GPE. Inflows of $50.6 billion for the LTM
decreased 22% compared to the prior LTM period
• Deployment2 was $14.6 billion in Q2 2025, led by activity across our Global Credit platform, notably in our U.S. structured 
credit, opportunistic credit, and direct lending strategies, as well as investments in our Carlyle AlpInvest secondaries & 
portfolio finance funds. Deployment of $50.9 billion for the LTM increased 47% compared to the prior LTM period
• Realized Proceeds from carry funds were $7.6 billion in Q2 2025, driven by our U.S. and Europe buyout funds, Carlyle 
AlpInvest secondaries & portfolio finance and primary funds, and the NGP Energy funds*. Realized Proceeds of $33.0 billion
for the LTM increased 46% compared to the prior LTM period
• Carry Fund Appreciation was 2% in Q2 2025 and 8% for the LTM
INFLOWS DEPLOYMENT REALIZED PROCEEDS
Carry Funds
APPRECIATION
Carry Funds
($bn) QTD YTD LTM QTD YTD LTM QTD YTD LTM QTD YTD LTM
Total $13.4 $27.6 $50.6 $14.6 $25.8 $50.9 $7.6 $16.2 $33.0 2% 3% 8%
Global Private Equity $2.8 $5.6 $11.6 $2.2 $5.7 $11.0 $5.1 $10.2 $21.0 2% 3% 7%
Corporate Private Equity $0.6 $1.4 $3.1 $1.1 $3.6 $7.1 $3.7 $6.0 $14.5 1% 3% 8%
Real Estate $1.8 $2.9 $6.9 $0.4 $0.9 $2.2 $0.4 $0.5 $1.6 1% 2% 5%
Infrastructure & 
Natural Resources $0.5 $1.2 $1.6 $0.6 $1.2 $1.7 $1.0 $3.6 $4.9 4% 7% 10%
Global Credit $5.5 $13.0 $23.8 $8.9 $14.2 $28.4 $0.9 $2.6 $5.0 3% 8% 15%
Carlyle AlpInvest $5.1 $9.1 $15.3 $3.5 $5.9 $11.5 $1.6 $3.4 $7.0 2% 2% 7%
See Notes at end of document. Totals may not sum due to rounding.
* Our investments in NGP include equity interests in NGP Management, the general partners of certain carry funds advised by NGP, and principal investments in certain NGP funds. We do not control or advise the NGP funds.
    14/39

    Loading...

    Segment Highlights
    15/39

    Loading...

    16
Global Private Equity
• Total AUM was $165 billion as of June 30, 2025, up 1% from the prior 
quarter, as Inflows of $2.8 billion, positive foreign exchange activity, 
and portfolio appreciation more than offset realizations. Inflows in 
Q2 2025 included fundraising in our U.S. real estate funds. Total 
AUM increased 1% from the prior year, including LTM inflows of $11.6 
billion
• Deployment was $2.2 billion in Q2 2025 and $11.0 billion for the LTM. 
Notable Q2 2025 transactions included Kaonavi, Inc. (CJP IV / CJP V) 
and SNP (CEP V)
• Realized Proceeds totaled $5.1 billion in Q2 2025 and $21.0 billion for 
the LTM. Notable Q2 2025 transactions included Forgital (CEP V/CP 
VII), NSM Insurance (CP VIII), StandardAero, Inc. (CP VII), and PNB 
Housing Finance Limited (CAP IV)
$106
$36
$22
$165BN
Total AUM
(Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25
Fund management fees $ 305.2 $ 302.4 $ 609.8 $ 585.4 
Transaction and portfolio advisory fees, net and other 3.8 6.9 10.9 21.4 
Fee related performance revenues 3.2 — 6.9 — 
Fee Revenues $ 312.2 $ 309.3 $ 627.6 $ 606.8 
Cash-based compensation and benefits 103.9 108.4 213.2 209.1 
General, administration and other indirect expenses 50.2 50.3 88.8 99.0 
Depreciation and amortization expense 6.5 7.0 12.9 13.9 
Operating Expenses $ 160.6 $ 165.7 $ 314.9 $ 322.0 
(=) Fee Related Earnings $ 151.6 $ 143.6 $ 312.7 $ 284.8 
(+) Realized Performance Revenues 129.7 244.7 503.5 561.8 
(-) Realized Performance Revenues Related Compensation 81.4 160.9 315.7 361.3 
Realized Net Performance Revenues 48.3 83.8 187.8 200.5 
(+) Realized Principal Investment Income (Loss) 6.8 12.4 25.7 27.5 
(-) Net Interest 7.6 7.9 14.0 15.3 
(=) Distributable Earnings $ 199.1 $ 231.9 $ 512.2 $ 497.5 
See notes at end of document. Totals may not sum due to rounding.
$123BN
Fair Value
$42BN
Available Capital
8%
Publicly Traded
53%
Aged 4+ Years1
n Corporate Private Equity n Infrastructure & 
Natural Resources n Real Estate
    16/39

    Loading...

    17
Global Credit
• Total AUM was $203 billion as of June 30, 2025, up 2% from the prior 
quarter, as Inflows of $5.5 billion and market activity more than offset 
outflows. Inflows in Q2 2025 were driven by our U.S. structured credit
and opportunistic credit strategies. Total AUM increased 7% from 
one year ago, including $23.8 billion of Inflows in the LTM
• Deployment was $8.9 billion in Q2 2025 and $28.4 billion for the LTM. 
Q2 2025 activity was driven by our U.S. structured credit strategy, 
including the closing of our two latest U.S. CLOs, as well as our 
opportunistic credit and direct lending strategies
• Fund management fees in Q2 2025 and YTD included approximately 
$19 million of catch-up subordinated management fees from our 
aviation strategy
(Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25
Fund management fees $ 140.8 $ 170.0 $ 277.7 $ 309.6 
Transaction and portfolio advisory fees, net and other 25.0 41.0 44.6 104.4 
Fee related performance revenues 28.0 28.6 52.2 57.4 
Fee Revenues $ 193.8 $ 239.6 $ 374.5 $ 471.4 
Cash-based compensation and benefits 74.0 88.2 150.8 177.2 
General, administration and other indirect expenses 35.3 36.2 64.9 71.2 
Depreciation and amortization expense 3.2 3.8 6.3 7.7 
Operating Expenses $ 112.5 $ 128.2 $ 222.0 $ 256.1 
(=) Fee Related Earnings $ 81.3 $ 111.4 $ 152.5 $ 215.3 
(+) Realized Performance Revenues 6.9 5.1 7.5 18.4 
(-) Realized Performance Revenues Related Compensation 4.3 3.1 4.6 11.0 
Realized Net Performance Revenues 2.6 2.0 2.9 7.4 
(+) Realized Principal Investment Income (Loss) 19.2 12.0 33.0 17.5 
(-) Net Interest 3.3 4.5 6.5 8.8 
(=) Distributable Earnings $ 99.8 $ 120.9 $ 181.9 $ 231.4 
$82
$50
$71
$203BN
Total AUM
See notes at end of document. Totals may not sum due to rounding.
$186BN
Fair Value
$17BN
Available 
Capital
n Insurance Solutions2 n Private Credit
n Liquid Credit
    17/39

    Loading...

    18
Carlyle AlpInvest
• Total AUM was $97 billion as of June 30, 2025, an 8% increase from the 
prior quarter, as Inflows of $5.1 billion in Q2 2025, as well as positive foreign 
exchange activity and 2% segment appreciation, exceeded outflows for 
the period. Inflows in Q2 2025 reflected fundraising across the segment, 
notably in our secondaries & portfolio finance funds. Total AUM increased 
20% from one year ago, including LTM Inflows of $15.3 billion
• Deployment was $3.5 billion in Q2 2025 and $11.5 billion for the LTM. 
Deployment in Q2 2025 was driven primarily by our secondaries & portfolio 
finance strategy
• Realized Proceeds totaled $1.6 billion in Q2 2025 and $7.0 billion for the 
LTM
• Net Accrued Performance Revenues reached $627 million as of Q2 2025, 
a 23% increase from $512 million as of Q2 2024
(Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25
Fund management fees $ 79.5 $ 117.2 $ 153.6 $ 220.1 
Transaction and portfolio advisory fees, net and other 0.1 — 0.1 — 
Fee related performance revenues 1.9 10.1 3.1 20.8 
Fee Revenues $ 81.5 $ 127.3 $ 156.8 $ 240.9 
Cash-based compensation and benefits 27.4 37.2 55.6 71.5 
General, administration and other indirect expenses 12.4 19.8 23.9 31.7 
Depreciation and amortization expense 1.6 2.0 3.2 3.9 
Operating Expenses $ 41.4 $ 59.0 $ 82.7 $ 107.1 
(=) Fee Related Earnings $ 40.1 $ 68.3 $ 74.1 $ 133.8 
(+) Realized Performance Revenues 19.9 10.0 43.3 34.7 
(-) Realized Performance Revenues Related Compensation 15.1 8.1 36.3 27.5 
Realized Net Performance Revenues 4.8 1.9 7.0 7.2 
(+) Realized Principal Investment Income (Loss) 0.6 9.1 1.6 18.5 
(-) Net Interest 1.2 1.1 2.3 2.0 
(=) Distributable Earnings $ 44.3 $ 78.2 $ 80.4 $ 157.5 
$42
$26
$29
$97BN
Total AUM
See notes at end of document. Totals may not sum due to rounding.
$68BN
Fair Value
$29BN
Available 
Capital
n Secondaries & 
Portfolio Finance
n Primary & Other3
n Co-Investments
    18/39

    Loading...

    Supplemental Details
    19/39

    Loading...

    20
Note: Historical quarterly results by segment available in Q2 2025 financial supplement on Carlyle's Investor Relations website.
(Dollars in millions, except per share amounts) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25
SEGMENT REVENUES
Fund management fees $ 525.5 $ 526.5 $ 539.9 $ 525.5 $ 589.6 $ 1,041.1 $ 1,115.1 
Transaction and portfolio advisory fees, net and other 28.9 27.4 80.6 77.9 47.9 55.6 125.8 
Fee related performance revenues 33.1 36.3 34.2 39.5 38.7 62.2 78.2 
Total segment fee revenues 587.5 590.2 654.7 642.9 676.2 1,158.9 1,319.1 
Realized performance revenues 156.5 275.9 245.7 355.1 259.8 554.3 614.9 
Realized principal investment income 26.6 9.1 31.6 30.0 33.5 60.3 63.5 
Interest income 18.3 19.8 16.5 15.2 14.5 38.4 29.7 
Total Segment Revenues $ 788.9 $ 895.0 $ 948.5 $ 1,043.2 $ 984.0 $ 1,811.9 $ 2,027.2 
SEGMENT EXPENSES
Compensation and benefits
Cash-based compensation and benefits $ 205.3 $ 207.6 $ 234.5 $ 224.0 $ 233.8 $ 419.6 $ 457.8 
Realized performance revenues related compensation 100.8 185.3 167.9 227.7 172.1 356.6 399.8 
Total compensation and benefits 306.1 392.9 402.4 451.7 405.9 776.2 857.6 
General, administrative and other expenses 97.9 92.9 120.2 95.6 106.3 177.6 201.9 
Depreciation and amortization expense 11.3 11.8 12.6 12.7 12.8 22.4 25.5 
Interest expense 30.4 30.3 29.4 27.8 28.0 61.2 55.8 
Total Segment Expenses $ 445.7 $ 527.9 $ 564.6 $ 587.8 $ 553.0 $ 1,037.4 $ 1,140.8 
Total Segment Revenues 788.9 895.0 948.5 1,043.2 984.0 1,811.9 2,027.2 
Total Segment Expenses 445.7 527.9 564.6 587.8 553.0 1,037.4 1,140.8 
(=) Distributable Earnings $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 $ 774.5 $ 886.4 
(-) Realized Net Performance Revenues 55.7 90.6 77.8 127.4 87.7 197.7 215.1 
(-) Realized Principal Investment Income 26.6 9.1 31.6 30.0 33.5 60.3 63.5 
(+) Net Interest 12.1 10.5 12.9 12.6 13.5 22.8 26.1 
(=) Fee Related Earnings $ 273.0 $ 277.9 $ 287.4 $ 310.6 $ 323.3 $ 539.3 $ 633.9 
After-tax Distributable Earnings, per common share $ 0.78 $ 0.95 $ 0.92 $ 1.14 $ 0.91 $ 1.79 $ 2.05 
Dividend per common share $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.70 $ 0.70 
Carlyle Second Quarter 2025 Total Segment Results
    20/39

    Loading...

    21
Total Segment Balance Sheet Highlights
• Balance sheet assets attributable to Carlyle shareholders, including cash and equivalents, net accrued 
performance revenue and investments, net of debt obligations, totaled $5.3 billion at June 30, 2025
• Balance sheet cash totaled $1.3 billion as of June 30, 2025, with no balance drawn on our $1.0 billion 
revolving line of credit
KEY BALANCE SHEET ITEMS 1 ($mn) 6/30/2025
Cash and cash equivalents $1,275.8
Net accrued performance revenues2
(net of related accrued compensation
and accrued giveback)
$2,866.0
Investments attributable to Carlyle
shareholders3 $3,026.9
Debt obligations4 $1,856.0
Drawn revolving credit line
($1.0 billion available capacity) $0.0
(1) Balance sheet amounts presented exclude the effect of U.S. GAAP consolidation eliminations on 
investments and accrued performance revenue, as well as cash and debt associated with Carlyle's 
consolidated funds.
(2) Net accrued performance revenues as of June 30, 2025 are net of $45 million in accrued giveback 
obligations and $5.0 billion in accrued performance allocations and incentive fee compensation. See page 
33 for a reconciliation to U.S. GAAP.
(3) Investments exclude Carlyle’s equity investments in NGP Energy Capital Management and the portion of 
CLO investments attributable to Carlyle stockholders that were financed with debt. Refer to page 33 for a 
reconciliation to U.S. GAAP. 
(4) Excludes approximately $299 million in carrying value of loans used to finance CLO investments and 
$494 million of lease liabilities. $(0.4) $(0.6) $(0.6)
$2.5 $2.8 $3.0
$2.4
$2.7
$2.9
2023 2024 2Q'25
Balance Sheet Highlights
in billions
n Net Accrued 
Performance 
Revenues 2
n Investments 3 n Cash/Equivalents 
less Debt 4
    21/39

    Loading...

    22
AUM and Fee-earning AUM Roll Forward
Total AUM Roll Forward 
in millions
Three Months Ended June 30, 2025 Twelve Months Ended June 30, 2025
Global Private 
Equity
Global
Credit
Carlyle 
AlpInvest Total
Global Private 
Equity
Global
Credit
Carlyle 
AlpInvest Total
Balance, Beginning of Period $ 164,210 $ 199,168 $ 89,230 $ 452,608 $ 164,226 $ 189,761 $ 80,633 $ 434,620 
Inflows1
 2,843 5,452 5,148 13,443 11,596 23,787 15,250 50,633 
Outflows (including realizations)2
 (4,971) (3,881) (1,670) (10,522) (20,565) (14,885) (7,542) (42,992) 
Market Activity & Other3
 1,021 1,463 1,336 3,820 7,090 3,438 5,493 16,021 
Foreign Exchange4
 1,954 825 2,474 5,253 2,710 926 2,684 6,320 
Balance, End of Period $ 165,057 $ 203,027 $ 96,518 $ 464,602 $ 165,057 $ 203,027 $ 96,518 $ 464,602 
Fee-earning AUM Roll Forward 
in millions
Three Months Ended June 30, 2025 Twelve Months Ended June 30, 2025
Global Private 
Equity
Global
Credit
Carlyle 
AlpInvest Total
Global Private 
Equity
Global
Credit
Carlyle 
AlpInvest Total
Balance, Beginning of Period $ 98,711 $ 160,731 $ 54,401 $ 313,843 $ 103,662 $ 155,437 $ 48,246 $ 307,345 
Inflows5
 9,169 4,470 4,399 18,038 14,678 20,048 12,249 46,975 
Outflows (including realizations)6
 (6,539) (3,415) (851) (10,805) (17,056) (13,284) (3,907) (34,247) 
Market Activity & Other7
 (208) 237 180 209 (390) (273) 1,395 732 
Foreign Exchange8
 1,197 761 1,458 3,416 1,436 856 1,604 3,896 
Balance, End of Period* $ 102,330 $ 162,784 $ 59,587 $ 324,701 $ 102,330 $ 162,784 $ 59,587 $ 324,701 
See notes at end of document. Totals may not sum due to rounding.
*Fee-earning AUM balances as of June 30, 2025 exclude Pending Fee-earning AUM of $18 billion.
    22/39

    Loading...

    23
Global Private Equity Fund Performance
(Reported in Local Currency, mn) TOTAL INVESTMENTS
As of June 30, 2025
REALIZED/PARTIALLY REALIZED 
INVESTMENTS(5)
As of June 30, 2025
Fund (Fee Initiation Date / Stepdown Date)(27)
Committed 
Capital (28)
Cumulative 
Invested 
Capital(1)
Percent 
Invested
Realized 
Value(2)
Remaining 
Fair 
Value(3)
MOIC
(4)
Gross IRR
(6)(12)
Net IRR
(7)(12)
Net Accrued
Carry/
(Giveback)(8)
Total 
Value(9)
MOIC
(4)
Gross IRR
(6)(12)
CORPORATE PRIVATE EQUITY
CP VIII (Oct 2021 / Oct 2027) $ 14,797 $ 10,389 70% $ 1,684 $ 12,589 1.4x 21% 10% $ 148 $ 2,088 1.6x 58%
CP VII (May 2018 / Oct 2021) $ 18,510 $ 17,787 96% $ 7,206 $ 22,231 1.7x 12% 8% $ 658 $ 6,965 1.6x 12%
CP VI (May 2013 / May 2018) $ 13,000 $ 13,140 101% $ 25,560 $ 3,089 2.2x 18% 13% $ 127 $ 26,313 2.5x 22%
CP V (Jun 2007 / May 2013) $ 13,720 $ 13,238 96% $ 28,117 $ 449 2.2x 18% 14% $ 31 $ 28,134 2.3x 20%
CEP V (Oct 2018 / Oct 2024) € 6,416 € 6,079 95% € 1,628 € 4,918 1.1x 1% Neg $ — € 543 0.8x Neg
CEP IV (Sep 2014 / Oct 2018) € 3,670 € 3,968 108% € 6,197 € 1,315 1.9x 16% 11% $ 57 € 6,250 2.1x 20%
CEP III (Jul 2007 / Dec 2013) € 5,295 € 5,177 98% € 11,730 € 19 2.3x 19% 14% $ 2 € 11,749 2.3x 19%
CAP VI (Jun 2024 / Jun 2030) $ 2,852 $ — —% $ — $ — n/a n/a n/a $ — n/a n/a n/a
CAP V (Jun 2018 / Jun 2024) $ 6,554 $ 6,875 105% $ 2,758 $ 7,123 1.4x 15% 8% $ 104 $ 2,136 1.3x 23%
CAP IV (Jul 2013 / Jun 2018) $ 3,880 $ 4,146 107% $ 8,667 $ 301 2.2x 18% 13% $ 18 $ 8,704 2.4x 21%
CJP V (Nov 2024 / Nov 2030) ¥ 434,325 ¥ — —% ¥ — ¥ — n/a n/a n/a $ — n/a n/a n/a
CJP IV (Oct 2020 / Nov 2024) ¥ 258,000 ¥ 234,357 91% ¥ 144,666 ¥ 272,773 1.8x 35% 23% $ 74 ¥ 173,942 3.3x 63%
CJP III (Sep 2013 / Aug 2020) ¥ 119,505 ¥ 91,192 76% ¥ 262,826 ¥ 18,580 3.1x 25% 18% $ 10 ¥ 271,686 3.2x 26%
CGFSP III (Dec 2017 / Dec 2023) $ 1,005 $ 972 97% $ 530 $ 1,707 2.3x 23% 17% $ 76 $ 1,038 4.2x 35%
CGFSP II (Jun 2013 / Dec 2017) $ 1,000 $ 943 94% $ 1,961 $ 609 2.7x 26% 19% $ 35 $ 1,956 2.4x 28%
CP Growth (Oct 2021 / Oct 2027) $ 1,283 $ 568 44% $ — $ 676 1.2x NM NM $ — n/a n/a n/a
CEOF II (Nov 2015 / Mar 2020) $ 2,400 $ 2,368 99% $ 4,106 $ 1,422 2.3x 21% 15% $ 71 $ 4,670 2.5x 23%
CETP V (Mar 2022 / Jun 2028) € 3,180 € 1,393 44% € — € 1,573 1.1x NM NM $ — n/a n/a n/a
CETP IV (Jul 2019 / Jun 2022) € 1,350 € 1,200 89% € 1,344 € 1,423 2.3x 31% 22% $ 60 € 1,344 4.4x 74%
CETP III (Jul 2014 / Jul 2019) € 657 € 610 93% € 1,752 € 353 3.5x 41% 28% $ 22 € 1,756 3.8x 45%
CGP II (Dec 2020 / Jan 2025) $ 1,840 $ 984 53% $ 195 $ 1,661 1.9x 22% 17% $ 34 n/a n/a n/a
CGP (Jan 2015 / Mar 2021) $ 3,588 $ 3,235 90% $ 1,581 $ 2,773 1.3x 5% 4% $ 20 $ 1,802 2.3x 16%
All Other Active Funds & Vehicles(10) $ 20,543 n/a $ 15,421 $ 16,908 1.6x 12% 10% $ 49 $ 15,402 2.0x 19%
Fully Realized Funds & Vehicles(11) (30) $ 35,609 n/a $ 81,770 $ 2 2.3x 28% 20% $ 2 $ 81,772 2.3x 28%
TOTAL CORPORATE PRIVATE EQUITY(13) $ 154,724 n/a $ 209,023 $ 84,854 1.9x 25% 17% $ 1,599 $ 209,523 2.3x 26%
See notes at end of document. Totals may not sum due to rounding.
    23/39

    Loading...

    24
Global Private Equity Fund Performance, continued
(Reported in Local Currency, mn) TOTAL INVESTMENTS
As of June 30, 2025
REALIZED/PARTIALLY REALIZED 
INVESTMENTS(5)
As of June 30, 2025
Fund (Fee Initiation Date / Stepdown Date)(27)
Committed 
Capital(28)
Cumulative 
Invested 
Capital(1)
Percent 
Invested
Realized 
Value(2)
Remaining 
Fair 
Value(3)
MOIC
(4)
Gross IRR
(6)(12)
Net IRR
(7)(12)
Net Accrued
Carry/
(Giveback)(8)
Total 
Value(9)
MOIC
(4)
Gross IRR
(6)(12)
REAL ESTATE
CRP X (Apr 2025 / Jul 2030) $ 8,920 $ 181 2% $ — $ 169 0.9x NM NM $ — n/a n/a n/a
CRP IX (Oct 2021 / Dec 2024) $ 7,987 $ 5,819 73% $ 284 $ 6,611 1.2x 15% 4% $ — $ 272 1.4x 22%
CRP VIII (Aug 2017 / Oct 2021) $ 5,505 $ 5,169 94% $ 5,468 $ 3,587 1.8x 33% 19% $ 96 $ 5,427 2.1x 52%
CRP VII (Jun 2014 / Dec 2017) $ 4,162 $ 3,820 92% $ 5,092 $ 1,197 1.6x 17% 10% $ 10 $ 5,063 1.7x 20%
CRP VI (Mar 2011 / Jun 2014) $ 2,340 $ 2,155 92% $ 3,815 $ 118 1.8x 27% 17% $ 4 $ 3,748 1.9x 28%
CPI (May 2016 / n/a) $ 8,194 $ 8,474 103% $ 3,313 $ 7,666 1.3x 11% 9% n/a* $ 2,132 1.7x 12%
All Other Active Funds & Vehicles(14) $ 2,578 n/a $ 481 $ 2,483 1.1x 9% 6% $ 5 $ 329 1.5x 22%
Fully Realized Funds & Vehicles(15) (30) $ 14,292 n/a $ 21,635 $ 14 1.5x 9% 5% $ — $ 21,649 1.5x 10%
TOTAL REAL ESTATE(13) $ 42,488 n/a $ 40,088 $ 21,844 1.5x 12% 7% $ 115 $ 38,620 1.6x 13%
INFRASTRUCTURE & NATURAL RESOURCES
CIEP II (Apr 2019 / Apr 2025) $ 2,286 $ 1,008 44% $ 799 $ 1,060 1.8x 27% 12% $ 35 $ 740 3.1x NM**
CIEP I (Sep 2013 / Jun 2019) $ 2,500 $ 2,470 99% $ 3,289 $ 1,429 1.9x 15% 9% $ 46 $ 3,738 2.2x 18%
CGIOF (Dec 2018 / Sep 2023) $ 2,201 $ 2,054 93% $ 658 $ 2,779 1.7x 18% 11% $ 76 $ 777 1.7x 16%
CRSEF II (Nov 2022 / Aug 2027) $ 1,187 $ 471 40% $ — $ 727 1.5x NM NM $ 11 n/a n/a n/a
NGP XIII (Feb 2023 / Feb 2028) $ 2,300 $ 452 20% $ 31 $ 620 1.4x NM NM $ 2 $ 63 3.1x NM
NGP XII (Jul 2017 / Jul 2022) $ 4,304 $ 3,634 84% $ 4,513 $ 2,864 2.0x 21% 15% $ 30 $ 4,180 2.9x 37%
NGP XI (Oct 2014 / Jul 2017) $ 5,325 $ 5,034 95% $ 7,915 $ 1,872 1.9x 13% 10% $ 64 $ 7,367 2.1x 21%
NGP X (Jan 2012 / Dec 2014) $ 3,586 $ 3,351 93% $ 3,448 $ 285 1.1x 3% —% $ — $ 3,262 1.2x 5%
All Other Active Funds & Vehicles(16) $ 4,901 n/a $ 3,120 $ 4,546 1.6x 15% 12% $ 26 $ 2,799 2.2x 18%
Fully Realized Funds & Vehicles(17) (30) $ 3,534 n/a $ 5,573 $ 6 1.6x 8% 5% $ 1 $ 5,579 1.6x 8%
TOTAL INFRASTRUCTURE & NATURAL RESOURCES(13) $ 26,907 n/a $ 29,346 $ 16,187 1.7x 12% 8% $ 291 $ 28,503 1.9x 14%
See notes at end of document. Totals may not sum due to rounding.
*Net accrued fee related performance revenues for CPI are excluded from Net Accrued Performance Revenues. These amounts will be reflected as fee related performance revenues when realized, and included in Fund level fee 
revenues in our segment results. There were no accrued fee related performance revenues for CPI as of June 30, 2025.
**The IRR is incalculable, which occurs in instances when a distribution occurs prior to a Limited Partner capital contribution due to the use of fund-level credit facilities.
    24/39

    Loading...

    25
Global Credit Fund Performance
CARRY FUNDS
($ mn) TOTAL INVESTMENTS
As of June 30, 2025
Fund (Fee Initiation Date / Stepdown Date)(27)
Committed 
Capital(28)
Cumulative 
Invested 
Capital(18)
Percent 
Invested
Realized 
Value(2)
Remaining Fair 
Value(3)
MOIC
(4)
Gross IRR
(6)(12)
Net IRR
(7)(12)
Net Accrued
Carry/(Giveback)(8)
GLOBAL CREDIT CARRY FUNDS
CCOF III - Levered (Feb 2023 / Oct 2028) $ 4,678 $ 3,174 68% $ 396 $ 3,163 1.1x NM NM $ 9 
CCOF II (Nov 2020 / Mar 2026) $ 4,430 $ 5,784 131% $ 3,323 $ 4,503 1.4x 14% 10% $ 112 
CCOF I (Nov 2017 / Sep 2022) $ 2,373 $ 3,514 148% $ 3,743 $ 1,279 1.4x 16% 11% $ 28 
CSP IV (Apr 2016 / Dec 2020) $ 2,500 $ 2,500 100% $ 1,661 $ 1,762 1.4x 9% 5% $ — 
CICF II (Mar 2024 / Dec 2029) $ 1,379 $ 263 19% $ 31 $ 257 1.1x NM NM $ — 
SASOF III (Nov 2014 / n/a) $ 833 $ 991 119% $ 1,253 $ 84 1.3x 19% 11% $ 6 
All Other Active Funds & Vehicles(19) $ 12,453 n/a $ 3,585 $ 11,304 1.2x 10% 8% $ 79 
Fully Realized Funds & Vehicles(20) (30) $ 9,698 n/a $ 12,155 $ 36 1.3x 9% 4% $ — 
TOTAL GLOBAL CREDIT CARRY FUNDS $ 38,376 n/a $ 26,146 $ 22,388 1.3x 11% 7% $ 234 
See notes at end of document. Totals may not sum due to rounding.
NON-CARRY FUNDS
LIQUID CREDIT Fair Value of Investments
as of June 30, 2025
Loan Level Return Average Annual Default Rate*
($bn) Q2'25 LTM 2Q'25 LTM 2Q'25 Last 3 Years
U.S. CLOs $38 3% 8% 0.3% 0.4%
European CLOs $10 1% 7% 0.3% 1.1%
PRIVATE CREDIT Fair Value of Investments
as of June 30, 2025
Dividend Yield as of 
June 30, 2025 ($bn)
Business Development Companies $5 10%
Carlyle Tactical Private Credit $6 9%
*Average Annual Default Rates exclude the impact of distressed exchanges.
    25/39

    Loading...

    26
Carlyle AlpInvest Fund Performance 
(Reported in Local Currency, mn)
TOTAL INVESTMENTS
As of June 30, 2025
Carlyle AlpInvest (21)(25)
Vintage 
Year Fund Size
Cumulative 
Invested Capital 
(1)(22)
Realized Value 
(22)
Remaining
Fair Value(22)
Total Value 
(9)(22) MOIC(4)
Gross IRR
(12)(23)
Net IRR
(12)(26)
Net Accrued Carry/
(Giveback) (8)(29)
Secondaries & 
Portfolio Finance
ASF VIII 2024 $ 11,433 $ 5,460 $ 78 $ 6,719 $ 6,798 1.2x NM NM $ 45 
ASF VII 2020 $ 6,769 $ 4,888 $ 1,847 $ 5,761 $ 7,607 1.6x 18% 14% $ 110 
ASF VII - SMAs 2020 € 2,027 € 1,681 € 514 € 1,965 € 2,479 1.5x 17% 14% $ 36 
ASF VI 2017 $ 3,333 $ 2,800 $ 2,739 $ 1,896 $ 4,635 1.7x 15% 12% $ 59 
ASF VI - SMAs 2017 € 2,817 € 2,604 € 2,337 € 1,835 € 4,172 1.6x 14% 12% $ 49 
ASF V 2012 $ 756 $ 673 $ 1,081 $ 118 $ 1,199 1.8x 18% 14% $ 5 
ASF V - SMAs 2012 € 3,916 € 3,912 € 6,785 € 463 € 7,248 1.9x 21% 19% $ 10 
SMAs 2009-2011 2010 € 1,859 € 1,928 € 3,318 € 43 € 3,360 1.7x 19% 18% $ — 
ASPF II 2023 $ 2,227 $ 635 $ 186 $ 583 $ 769 1.2x NM NM $ 6 
All Other Active Funds & Vehicles (24) Various $ 1,771 $ 726 $ 1,708 $ 2,434 1.4x 21% 18% $ 27 
Fully Realized Funds & Vehicles Various € 4,084 € 6,719 € 14 € 6,733 1.6x 19% 18% $ — 
Co-Investments
ACF IX 2023 $ 4,120 $ 1,488 $ 13 $ 1,670 $ 1,683 1.1x NM NM $ 2 
ACF VIII 2021 $ 3,614 $ 3,435 $ 197 $ 4,553 $ 4,750 1.4x 12% 9% $ 43 
ACF VIII - SMAs 2021 $ 1,079 $ 984 $ 69 $ 1,290 $ 1,359 1.4x 13% 11% $ 11 
ACF VII 2017 $ 1,688 $ 1,668 $ 1,161 $ 2,236 $ 3,396 2.0x 16% 13% $ 62 
ACF VII - SMAs 2017 € 1,452 € 1,364 € 748 € 1,840 € 2,588 1.9x 15% 13% $ 45 
SMAs 2014-2016 2014 € 1,274 € 1,067 € 2,264 € 491 € 2,755 2.6x 24% 22% $ 9 
SMAs 2012-2013 2012 € 1,124 € 1,012 € 2,759 € 129 € 2,888 2.9x 28% 26% $ 1 
SMAs 2009-2010 2010 € 1,475 € 1,318 € 3,392 € 493 € 3,885 2.9x 23% 21% $ — 
Strategic SMAs Various $ 4,404 $ 1,810 $ 5,819 $ 7,629 1.7x 17% 16% $ 81 
All Other Active Funds & Vehicles (24) Various € 318 € 239 € 232 € 471 1.5x 27% 25% $ 2 
Fully Realized Funds & Vehicles Various € 5,736 € 9,845 € 2 € 9,847 1.7x 15% 13% $ — 
Primary 
Investments
SMAs 2024-2026 2024 € 2,958 € 83 € 4 € 81 € 85 1.0x NM NM $ — 
SMAs 2021-2023 2021 € 4,535 € 1,444 € 76 € 1,613 € 1,689 1.2x NM NM $ — 
SMAs 2018-2020 2018 $ 3,116 $ 2,526 $ 635 $ 3,039 $ 3,673 1.5x 14% 13% $ 3 
SMAs 2015-2017 2015 € 2,501 € 2,436 € 2,636 € 2,160 € 4,796 2.0x 19% 19% $ 9 
SMAs 2012-2014 2012 € 5,080 € 5,678 € 9,308 € 3,122 € 12,430 2.2x 18% 17% $ 12 
SMAs 2009-2011 2009 € 4,877 € 5,519 € 10,250 € 1,728 € 11,977 2.2x 17% 17% $ 1 
SMAs 2006-2008 2005 € 11,500 € 12,820 € 21,259 € 1,208 € 22,466 1.8x 10% 10% $ — 
SMAs 2003-2005 2003 € 4,628 € 4,879 € 7,761 € 123 € 7,884 1.6x 10% 9% $ — 
All Other Active Funds & Vehicles (24) Various € 1,739 € 1,730 € 239 € 1,968 1.1x 3% 2% $ — 
Fully Realized Funds & Vehicles Various € 4,740 € 7,721 € 25 € 7,745 1.6x 12% 11% $ — 
TOTAL Carlyle AlpInvest (USD)(13) $ 106,434 $ 127,767 $ 56,332 $ 184,100 1.7x 14% 13% $ 627 
See notes at end of document. Totals may not sum due to rounding.
 stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, “ASPF” stands for AlpInvest Strategic Portfolio Finance, and “SMAs” are Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of 
ments held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own private equity fund investment 
io. Other SMAs reflect the aggregated portfolios of investments within the relevant strategy that began making investments in the corresponding time periods. See Notes at end of document for further detail.
    26/39

    Loading...

    Reconciliations & Disclosures
    27/39

    Loading...

    28
Reconciliation for Distributable Earnings Per Share (Unaudited)
* See Notes at the end of the document for our Dividend Policy.
** Shares repurchased and retired exclude shares withheld in the net share settlement of equity awards during the related period. We include the associated tax withholding payments made by the Company in the total cost of shares 
repurchased and retired during the period and in calculating the remaining capacity under our repurchase authorization. During Q2 2025, approximately 0.1 million shares were withheld in the net share settlement of equity awards. 
In February 2024, the Board reset the Company’s total share repurchase authorization to $1.4 billion, effective February 6, 2024. As of June 30, 2025, approximately $0.6 billion of repurchase capacity remained under the program.
*** Shares eligible for dividend include 2.7 million net common shares that were issued in August 2025 in connection with the vesting of restricted stock units. For purposes of this calculation, these common shares have been added to the 
common shares outstanding as of June 30, 2025 because they will participate in the dividend paid on common shares in August 2025.
(in millions, except per share data) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25
DISTRIBUTABLE EARNINGS, TAX AND PER SHARE INFORMATION 
Distributable Earnings $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 
Less: Estimated current corporate, foreign, 
state and local taxes1
 64.6 26.8 52.6 42.0 100.5 
DISTRIBUTABLE EARNINGS, NET 
attributable to common stockholders $ 278.6 $ 340.3 $ 331.3 $ 413.4 $ 330.5 
Estimated DE effective tax rate2
 18.8 % 7.3 % 13.7 % 9.2 % 23.3 %
DISTRIBUTABLE EARNINGS, NET 
per common share outstanding $ 0.78 $ 0.95 $ 0.92 $ 1.14 $ 0.91 
Dividend per common share* $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.35 
SHARE INFORMATION
Shares issued during the period 0.6 3.0 0.5 4.2 0.3 
Shares repurchased and retired during the period** (3.5) (1.7) (1.0) (0.5) (2.2) 
Total outstanding shares, end of period 356.4 357.7 357.2 360.9 359.0 
Shares eligible for dividend*** 359.4 357.9 361.4 361.1 361.7 
Total cost of shares repurchased and retired 
during the period** $ 178.3 $ 150.5 $ 75.8 $ 176.5 $ 103.6 
See notes at end of document. Totals may not sum due to rounding.
Our estimated DE effective tax rate was 23.3% for Q2 2025 and 16.1% YTD. Our YTD rate reflects the impact of tax 
deductions resulting from the vesting of restricted stock units and the amortization of intangible assets related to 
acquisitions, partially offset by the impact of disallowed officer compensation and state and foreign taxes.
    28/39

    Loading...

    29
Reconciliation of GAAP to Total Segment Information
(1) Effective December 31, 2023, we realigned our employee compensation program to increase the proportion of our performance allocations used to compensate our employees. Net realized 
performance and fee related performance revenues in FY 2023 include a one-time charge of $1.1 billion to unrealized performance allocations and incentive fee related compensation expense related 
to this compensation realignment.
(2) In 2Q'23, Fortitude called the remainder of its March 2022 capital raise, which resulted in a decrease in the Company's indirect ownership of Fortitude from 13.5% to 10.5%. As a result of the 
dilution, the Company recorded a reduction in the carrying value of its equity method investment and corresponding loss of $104 million. This amount is excluded from the total segment results.
(3) Equity-based compensation includes amounts reflected in principal investment income and general, administrative and other expense in our U.S. GAAP statement of operations. 
(4) Includes charges (credits) related to Carlyle corporate actions and non-recurring items that affect period-to-period comparability and are not reflective of the Company’s operating performance.
(Dollars in millions) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY'24
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES $ 218.8 $ 788.8 $ 265.4 $ 171.0 $ 440.6 $ 339.5 $ 611.6 $ (600.9) $ 1,393.7 
Adjustments:
Net unrealized performance and fee related 
performance revenues1
 (15.2) (564.4) (10.3) 90.0 (124.3) 178.0 (34.3) 1,659.2 (396.7) 
Unrealized principal investment (income) loss (48.1) (1.8) 20.2 (17.0) (25.5) (52.5) (42.5) (36.1) (34.1) 
Principal investment loss from dilution of indirect 
investment in Fortitude2
 — — — — — — — 104.0 — 
Equity-based compensation3
 127.4 122.0 116.1 104.7 96.4 238.4 201.1 260.1 476.5 
Acquisition related charges, including amortization of 
intangibles and impairment 33.3 37.4 33.1 122.2 48.3 66.1 170.5 145.3 136.6 
Tax (expense) benefit associated with certain foreign 
performance revenues (0.2) (0.2) 0.4 — (0.1) (1.2) (0.1) (1.0) (1.0) 
Net (income) loss attributable to non-controlling 
interests in consolidated entities (1.1) (20.0) (16.4) (28.6) (8.4) (34.3) (37.0) (111.7) (70.7) 
Other adjustments 4
 28.3 5.3 (24.6) 13.1 4.0 40.5 17.1 11.6 21.2 
DISTRIBUTABLE EARNINGS $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 $ 774.5 $ 886.4 $ 1,430.5 $ 1,525.5 
Realized net performance revenues 55.7 90.6 77.8 127.4 87.7 197.7 215.1 531.0 366.1 
Realized principal investment income 26.6 9.1 31.6 30.0 33.5 60.3 63.5 88.8 101.0 
Net interest 12.1 10.5 12.9 12.6 13.5 22.8 26.1 48.7 46.2 
FEE RELATED EARNINGS $ 273.0 $ 277.9 $ 287.4 $ 310.6 $ 323.3 $ 539.3 $ 633.9 $ 859.4 $ 1,104.6
    29/39

    Loading...

    30
(Dollars in millions)
Total Reportable 
Segments
Consolidated 
Funds
Reconciling 
Items
Carlyle 
Consolidated1
Total Reportable 
Segments
Consolidated 
Funds
Reconciling 
Items
Carlyle 
Consolidated1
Three Months Ended June 30, 2024 Year Ended December 31, 2023
Revenues $ 788.9 $ 165.6 $ 115.2 $ 1,069.7 2
$ 3,405.1 $ 570.1 $ (1,011.3) $ 2,963.9 2
Expenses $ 445.7 $ 164.5 $ 235.6 $ 845.8 2
$ 1,974.6 $ 460.3 $ 1,136.8 $ 3,571.7 2
Other income (loss) $ — $ (5.1) $ — $ (5.1) 3
$ — $ 6.9 $ — $ 6.9 3
Distributable Earnings $ 343.2 $ (4.0) $ (120.4) $ 218.8 4
$ 1,430.5 $ 116.7 $ (2,148.1) $ (600.9) 4
Three Months Ended September 30, 2024 Year Ended December 31, 2024
Revenues $ 895.0 $ 180.1 $ 1,560.1 $ 2,635.2 2
$ 3,655.4 $ 631.6 $ 1,138.8 $ 5,425.8 2
Expenses $ 527.9 $ 160.6 $ 1,160.4 $ 1,848.9 2
$ 2,129.9 $ 610.3 $ 1,315.9 $ 4,056.1 2
Other income (loss) $ — $ 2.5 $ — $ 2.5 3
$ — $ 24.0 $ — $ 24.0 3
Distributable Earnings $ 367.1 $ 22.0 $ 399.7 $ 788.8 4
$ 1,525.5 $ 45.3 $ (177.1) $ 1,393.7 4
Three Months Ended December 31, 2024 Six Months Ended June 30, 2024
Revenues $ 948.5 $ 121.0 $ (37.0) $ 1,032.5 2
$ 1,811.9 $ 330.5 $ (384.3) $ 1,758.1 2
Expenses $ 564.6 $ 145.7 $ 90.4 $ 800.7 2
$ 1,037.4 $ 304.0 $ 65.1 $ 1,406.5 2
Other income (loss) $ — $ 33.6 $ — $ 33.6 3
$ — $ (12.1) $ — $ (12.1) 3
Distributable Earnings $ 383.9 $ 8.9 $ (127.4) $ 265.4 4
$ 774.5 $ 14.4 $ (449.4) $ 339.5 4
Three Months Ended March 31, 2025 Six Months Ended June 30, 2025
Revenues $ 1,043.2 $ 133.4 $ (203.5) $ 973.1 2
$ 2,027.2 $ 296.4 $ 222.4 $ 2,546.0 2
Expenses $ 587.8 $ 130.8 $ 89.6 $ 808.2 2
$ 1,140.8 $ 309.3 $ 537.2 $ 1,987.3 2
Other income (loss) $ — $ 6.1 $ — $ 6.1 3
$ — $ 52.9 $ — $ 52.9 3
Distributable Earnings $ 455.4 $ 8.7 $ (293.1) $ 171.0 4
$ 886.4 $ 40.0 $ (314.8) $ 611.6 4
Three Months Ended June 30, 2025
Revenues $ 984.0 $ 163.0 $ 425.9 $ 1,572.9 2
Expenses $ 553.0 $ 178.5 $ 447.6 $ 1,179.1 2
Other income (loss) $ — $ 46.8 $ — $ 46.8 3
Distributable Earnings $ 431.0 $ 31.3 $ (21.7) $ 440.6 4
Reconciliation of GAAP to Total Segment Information, continued
(1) The Distributable Earnings in the Carlyle Consolidated column is income before provision 
for income taxes, which is the GAAP measure that is most directly comparable to 
Distributable Earnings.
(2) See detailed breakdown of revenue and expense adjustments on page 32.
(3) The Other Income (Loss) adjustment results from the Consolidated Funds which were 
eliminated in consolidation to arrive at Carlyle's total Other income (loss).
(4) See the reconciliation for Distributable Earnings and Fee Related Earnings on page 29.
    30/39

    Loading...

    31
Reconciliation of GAAP to Total Segment Information, continued
(Dollars in millions)
Carlyle 
Consolidated
Reconciling 
Items1
Total Reportable 
Segments
Carlyle 
Consolidated
Reconciling 
Items1
Total Reportable 
Segments
Three Months Ended June 30, 2024 Year Ended December 31, 2023
Performance revenues $ 198.2 $ (41.7) $ 156.5 $ (88.6) $ 1,026.9 $ 938.3 
Performance revenues related compensation expense $ 144.2 $ (43.4) $ 100.8 $ 1,103.7 $ (696.4) $ 407.3 
Net performance revenues $ 54.0 $ 1.7 $ 55.7 $ (1,192.3) $ 1,723.3 $ 531.0 
Principal investment income (loss) $ 88.1 $ (61.5) $ 26.6 $ 133.4 $ (44.6) $ 88.8 
Three Months Ended September 30, 2024 Year Ended December 31, 2024
Performance revenues $ 1,785.5 $ (1,509.6) $ 275.9 $ 2,015.7 $ (939.8) $ 1,075.9 
Performance revenues related compensation expense $ 1,151.0 $ (965.7) $ 185.3 $ 1,361.5 $ (651.7) $ 709.8 
Net performance revenues $ 634.5 $ (543.9) $ 90.6 $ 654.2 $ (288.1) $ 366.1 
Principal investment income (loss) $ 46.0 $ (36.9) $ 9.1 $ 238.7 $ (137.7) $ 101.0 
Three Months Ended December 31, 2024 Six Months Ended June 30, 2024
Performance revenues $ 189.0 $ 56.7 $ 245.7 $ 41.2 $ 513.1 $ 554.3 
Performance revenues related compensation expense $ 139.1 $ 28.8 $ 167.9 $ 71.4 $ 285.2 $ 356.6 
Net performance revenues $ 49.9 $ 27.9 $ 77.8 $ (30.2) $ 227.9 $ 197.7 
Principal investment income (loss) $ 31.5 $ 0.1 $ 31.6 $ 161.2 $ (100.9) $ 60.3 
Three Months Ended March 31, 2025 Six Months Ended June 30, 2025
Performance revenues $ 222.9 $ 132.2 $ 355.1 $ 861.7 $ (246.8) $ 614.9 
Performance revenues related compensation expense $ 171.4 $ 56.3 $ 227.7 $ 615.0 $ (215.2) $ 399.8 
Net performance revenues $ 51.5 $ 75.9 $ 127.4 $ 246.7 $ (31.6) $ 215.1 
Principal investment income (loss) $ (63.1) $ 93.1 $ 30.0 $ (7.9) $ 71.4 $ 63.5 
Three Months Ended June 30, 2025
Performance revenues $ 638.8 $ (379.0) $ 259.8 
Performance revenues related compensation expense $ 443.6 $ (271.5) $ 172.1 
Net performance revenues $ 195.2 $ (107.5) $ 87.7 
Principal investment income (loss) $ 55.2 $ (21.7) $ 33.5 
See Notes at end of document.
    31/39

    Loading...

    32
Reconciliation of GAAP to Total Segment Information, continued
(Dollars in millions) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY'24
REVENUE RECONCILING ITEMS
Unrealized performance and fee related performance revenues $ 47.4 $ 1,495.1 $ 11.0 $ (197.3) $ 331.0 $ (474.2) $ 133.7 $ (1,046.6) $ 1,031.9 
Unrealized principal investment income (loss) 48.1 1.8 (20.2) 17.0 25.5 52.5 42.5 36.1 34.1 
Principal investment loss from dilution of indirect investment in 
Fortitude — — — — — — — (104.0) — 
Adjustments related to expenses associated with NGP 
Management and its affiliates (3.8) (3.5) (2.6) (96.1) (12.4) (7.0) (108.5) (13.8) (13.1) 
Non-controlling interests and other adjustments to present 
certain costs on a net basis 36.2 79.0 11.2 91.0 106.8 77.7 197.8 191.6 167.9 
Elimination of revenues of Consolidated Funds (12.7) (12.3) (36.4) (18.1) (25.0) (33.3) (43.1) (74.6) (82.0) 
Total Revenue Reconciling Items $ 115.2 $ 1,560.1 $ (37.0) $ (203.5) $ 425.9 $ (384.3) $ 222.4 $ (1,011.3) $ 1,138.8 
EXPENSE RECONCILING ITEMS
Unrealized performance and fee related performance revenue 
compensation expense $ 32.2 $ 930.7 $ 0.7 $ (107.3) $ 206.7 $ (296.2) $ 99.4 $ 612.6 $ 635.2 
Equity-based compensation 127.4 122.0 116.1 104.7 96.4 238.4 201.1 260.1 476.5 
Acquisition or disposition related charges (credits), including 
amortization of intangibles and impairment 33.3 37.4 33.1 122.2 48.3 66.1 170.5 145.3 136.6 
Tax (expense) benefit associated with certain foreign 
performance revenues related compensation (0.2) (0.2) 0.4 — (0.1) (1.2) (0.1) (1.0) (1.0) 
Non-controlling interests and other adjustments to present 
certain costs on a net basis 27.0 63.8 (15.8) (25.7) 99.9 44.8 74.2 148.7 92.8 
Other 28.3 5.3 (24.6) 13.1 4.0 40.5 17.1 11.6 21.2 
Elimination of expenses of Consolidated Funds (12.4) 1.4 (19.5) (17.4) (7.6) (27.3) (25.0) (40.5) (45.4) 
Total Expense Reconciling Items $ 235.6 $ 1,160.4 $ 90.4 $ 89.6 $ 447.6 $ 65.1 $ 537.2 $ 1,136.8 $ 1,315.9
    32/39

    Loading...

    33
Reconciliation for Total Segment Information, continued
(1) The Company has equity interests in NGP Management, L.L.C. (“NGP Management”), the general partners of certain carry funds advised by NGP Energy Capital Management (“NGP”), and principal investments in certain NGP 
funds. These equity interests are accounted for as investments under the equity method of accounting. Total investments attributable to The Carlyle Group Inc. excludes the strategic equity method investment in NGP Management 
and investments in the general partners of certain NGP carry funds. The Company does not control or advise the NGP funds.
(2) Of the $299.3 million of CLO borrowings as of June 30, 2025, $280.6 million were collateralized by investments attributable to The Carlyle Group Inc. The remaining CLO borrowings are collateralized by investments attributable 
to non-controlling interests.
(3) Accrued performance allocations from NGP Carry Funds are recorded as an investment in the U.S. GAAP balance sheet.
RECONCILIATION OF TOTAL INVESTMENTS
ATTRIBUTABLE TO THE CARLYLE GROUP INC.
(Dollars in millions) 06/30/25
INVESTMENTS, EXCLUDING PERFORMANCE ALLOCATIONS $ 3,604.3 
Less: Amounts attributable to non-controlling interests in 
Consolidated Funds (379.8) 
Plus: Investments in Consolidated Funds, eliminated in consolidation 675.4 
Less: Strategic equity method investments in NGP Management1
 (265.7) 
Less: Investment in NGP general partners - accrued performance 
allocations1
 (326.7) 
TOTAL INVESTMENTS ATTRIBUTABLE TO 
THE CARLYLE GROUP INC. 3,307.5 
Less: CLO loans and other borrowings attributable to The Carlyle 
Group Inc.2
 (280.6) 
TOTAL INVESTMENTS ATTRIBUTABLE TO THE CARLYLE GROUP INC., 
NET OF CLO LOANS AND OTHER BORROWINGS $ 3,026.9 
RECONCILIATION OF 
ACCRUED PERFORMANCE ALLOCATIONS
(Dollars in millions) 12/31/24 06/30/25
ACCRUED PERFORMANCE ALLOCATIONS, NET OF 
ACCRUED GIVEBACK OBLIGATIONS $ 7,009.5 $ 7,554.2 
Plus: Accrued performance allocations from NGP Carry 
Funds3
 489.4 326.4 
Less: Accrued performance allocation-related expense (4,788.5) (5,049.3) 
Plus: Receivable for giveback obligations from current 
and former employees 11.5 11.5 
Less: Deferred taxes on certain foreign accrued 
performance allocations (19.0) (20.9) 
Less/Plus: Net accrued performance allocations / 
giveback obligations attributable to non-controlling 
interests in consolidated entities
 0.2 (0.4) 
Plus: Net accrued performance allocations attributable 
to Consolidated Funds, eliminated in Consolidation 10.1 11.8 
NET ACCRUED PERFORMANCE REVENUES BEFORE TIMING 
DIFFERENCES 2,713.2 2,833.3 
Plus/Less: Timing differences between the period when 
accrued performance allocations are realized and the 
period they are collected/distributed
 24.7 32.7 
NET ACCRUED PERFORMANCE REVENUES ATTRIBUTABLE 
TO THE CARLYLE GROUP INC. $ 2,737.9 $ 2,866.0
    33/39

    Loading...

    34
GAAP Statement of Operations (Unaudited)
(Dollars in millions, except per share amounts) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY’24
REVENUES
Fund management fees $ 534.4 $ 532.7 $ 597.4 $ 586.1 $ 620.4 $ 1,058.0 $ 1,206.5 $ 2,043.2 $ 2,188.1 
Incentive fees 31.3 38.7 37.3 43.2 40.5 57.5 83.7 93.7 133.5 
Investment income
Performance allocations 198.2 1,785.5 189.0 222.9 638.8 41.2 861.7 (88.6) 2,015.7 
Principal investment income (loss) 88.1 46.0 31.5 (63.1) 55.2 161.2 (7.9) 133.4 238.7 
Total investment income 286.3 1,831.5 220.5 159.8 694.0 202.4 853.8 44.8 2,254.4 
Interest and other income 52.1 52.2 56.3 50.6 55.0 109.7 105.6 212.1 218.2 
Interest and other income of Consolidated Funds 165.6 180.1 121.0 133.4 163.0 330.5 296.4 570.1 631.6 
Total Revenues 1,069.7 2,635.2 1,032.5 973.1 1,572.9 1,758.1 2,546.0 2,963.9 5,425.8 
EXPENSES
Compensation and benefits
Cash-based compensation and benefits 206.3 207.5 239.8 218.4 238.4 428.2 456.8 1,023.7 875.5 
Equity-based compensation 125.2 121.6 112.8 103.5 92.9 233.5 196.4 249.1 467.9 
Performance allocations and incentive fee related compensation 144.2 1,151.0 139.1 171.4 443.6 71.4 615.0 1,103.7 1,361.5 
Total compensation and benefits 475.7 1,480.1 491.7 493.3 774.9 733.1 1,268.2 2,376.5 2,704.9 
General, administrative and other expenses 187.9 176.6 153.4 173.6 205.5 335.6 379.1 652.1 665.6 
Interest 30.4 30.3 29.5 27.8 28.0 61.2 55.8 123.8 121.0 
Interest and other expenses of Consolidated Funds 152.1 162.0 126.2 113.5 170.8 276.7 284.3 419.1 564.9 
Other non-operating expenses (income) (0.3) (0.1) (0.1) — (0.1) (0.1) (0.1) 0.2 (0.3) 
Total Expenses 845.8 1,848.9 800.7 808.2 1,179.1 1,406.5 1,987.3 3,571.7 4,056.1 
Net investment income (loss) of consolidated funds (5.1) 2.5 33.6 6.1 46.8 (12.1) 52.9 6.9 24.0 
Income (loss) before provision for income taxes 218.8 788.8 265.4 171.0 440.6 339.5 611.6 (600.9) 1,393.7 
Provision (benefit) for income taxes 69.5 173.1 38.1 12.4 112.5 91.4 124.9 (104.2) 302.6 
Net income (loss) 149.3 615.7 227.3 158.6 328.1 248.1 486.7 (496.7) 1,091.1 
Net income attributable to non-controlling interests in consolidated 
entities 1.1 20.0 16.4 28.6 8.4 34.3 37.0 111.7 70.7 
Net income (loss) attributable to The Carlyle Group Inc. $ 148.2 $ 595.7 $ 210.9 $ 130.0 $ 319.7 $ 213.8 $ 449.7 $ (608.4) $ 1,020.4 
Net income (loss) attributable to The Carlyle Group Inc. per common 
share
Basic $ 0.41 $ 1.67 $ 0.59 $ 0.36 $ 0.89 $ 0.59 $ 1.25 $ (1.68) $ 2.85 
Diluted $ 0.40 $ 1.63 $ 0.57 $ 0.35 $ 0.87 $ 0.58 $ 1.23 $ (1.68) $ 2.77 
Weighted-average common shares (in millions)
Basic 358.3 357.7 357.4 359.5 360.4 359.6 359.9 361.4 358.6 
Diluted 366.9 364.8 370.9 366.3 367.0 368.1 366.7 361.4 368.0 
Margin on income (loss) before provision for income taxes 20.5 % 29.9 % 25.7 % 17.6 % 28.0 % 19.3 % 24.0 % (20.3) % 25.7 %
    34/39

    Loading...

    35
As of June 30, 2025
(Dollars in millions)
Consolidated 
Operating Entities
Consolidated 
Funds Eliminations Consolidated
ASSETS
Cash and cash equivalents $ 1,275.8 $ — $ — $ 1,275.8 
Cash and cash equivalents of Consolidated Funds — 463.1 — 463.1 
Investments, including performance allocations of $7,598.8 11,890.3 — (687.2) 11,203.1 
Investments of Consolidated Funds — 9,857.5 — 9,857.5 
Due from affiliates and other receivables, net 1,097.9 — (302.4) 795.5 
Due from affiliates and other receivables of Consolidated Funds, net — 247.8 — 247.8 
Fixed assets, net 191.7 — — 191.7 
Lease right-of-use assets, net 351.1 — — 351.1 
Deposits and other 81.4 1.5 — 82.9 
Intangible assets, net 573.6 — — 573.6 
Deferred tax assets 25.7 — — 25.7 
Total assets $ 15,487.5 $ 10,569.9 $ (989.6) $ 25,067.8 
LIABILITIES & EQUITY
Debt obligations $ 2,155.3 $ — $ — $ 2,155.3 
Loans payable of Consolidated Funds — 8,350.3 (294.2) 8,056.1 
Accounts payable, accrued expenses and other liabilities 439.5 — — 439.5 
Accrued compensation and benefits 5,598.9 — — 5,598.9 
Due to affiliates 193.2 5.7 — 198.9 
Deferred revenue 204.0 — — 204.0 
Deferred tax liabilities 128.3 — — 128.3 
Other liabilities of Consolidated Funds — 1,031.0 (0.1) 1,030.9 
Lease liabilities 493.7 — — 493.7 
Accrued giveback obligations 44.6 — — 44.6 
Total liabilities 9,257.5 9,387.0 (294.3) 18,350.2 
Total equity 6,230.0 1,182.9 (695.3) 6,717.6 
Total liabilities and equity $ 15,487.5 $ 10,569.9 $ (989.6) $ 25,067.8 
GAAP Balance Sheet (Unaudited)
    35/39

    Loading...

    36
Notes
Dividend Policy
Our dividend policy for our common stock is an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis). The declaration and payment of any dividends to holders of our 
common stock are subject to the discretion of our Board of Directors, which may change our dividend policy at any time or from time to time, and the terms of our amended and restated 
certificate of incorporation. There can be no assurance that dividends will be made as intended or at all or that any particular dividend policy will be maintained. 
Non-GAAP Financial Measures
This press release contains financial measures that are calculated and presented on the basis of methodologies other than in accordance with generally accepted accounting principles in the 
United States. These non-GAAP financial measures should be considered in addition to and not as a substitute for, or superior to, financial measures presented in accordance with U.S. GAAP. 
The reasons management believes that these non-GAAP financial measures provide useful information are set forth in our most recent Annual Report on Form 10-K filed with the SEC. 
Notes on Carlyle Consolidated GAAP Results (Page 5)
(1) Income (loss) before provision for income taxes is the GAAP measure that is most directly comparable to Distributable Earnings, which management uses to measure the performance of the 
business. A full reconciliation is included starting on page 29. 
(2) Margin on income (loss) before provision for income taxes margin is equal to Income (loss) before provision for taxes, divided by Total revenues.
(3) Net performance revenues are equal to Performance revenues less Performance revenues related compensation expense.
Note on Fee Related Earnings (Page 9)
(1) FRE Margin is calculated as Fee Related Earnings, divided by Total Segment Fee Revenues. Effective December 31, 2023, we realigned our employee compensation program, which increased 
the proportion of our accrued performance allocations used to compensate our employees. This led to a lower FRE compensation ratio, which is calculated as total segment cash-based 
compensation and benefits, divided by total segment fee revenues, and a higher realized performance revenue compensation ratio.
Notes on Performance Revenues (Page 10)
(1) We generally earn performance revenues (or carried interest) from our carry funds representing a 20% allocation of profits generated on third-party capital, and on which the general 
partner receives a special residual allocation of income from limited partners, which we refer to as carried interest, in the event that specified investment returns are achieved by the fund. 
Disclosures referring to carry funds also include the impact of certain commitments that do not earn carried interest, but are either part of, or associated with, our carry funds. The rate of 
carried interest, as well as the share of carried interest allocated to Carlyle, may vary across the carry fund platform. See “Non-GAAP Financial Measures” for more information. A 
reconciliation of accrued performance allocations to total segment net accrued performance revenues is included on page 33.
(2) Includes the change in performance revenue accrual from positive or negative movements in portfolio valuation, incremental preferred return and fees, foreign exchange fluctuations and 
acquisition/divestiture activity. See “Non-GAAP Financial Measures” for more information. See page 31 for a reconciliation of performance revenues to realized net performance revenues.
Notes on Assets Under Management (Pages 11-13)
(1) Total Assets Under Management refers to the assets we manage or advise, and reflects the sum of the unrealized Fair Value of Investments and Available Capital. We also include the NGP 
funds, which are advised by NGP.
(2) Available Capital refers to the amount of capital commitments available to be called for investments, which may be reduced for equity invested that is funded via fund credit facility and 
expected to be called from investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously called may be added back to 
available capital following certain distributions.
(3) Credit (Non-Carry Funds) includes our CLOs, business development companies and related managed accounts, the Carlyle Tactical Private Credit Fund, as well as securitization vehicles 
and various managed accounts in our Carlyle Aviation business. "Other" includes certain managed account vehicles. Total AUM for Insurance Solutions includes $6 billion related to the 
investment in Fortitude by Carlyle FRL and third-party strategic investors. Amounts invested in Carlyle products under the strategic advisory services agreement are included in Insurance 
Solutions AUM as well as in the AUM of the strategy in which they are invested. 
(4) Performance Fee Eligible AUM represents the AUM of funds for which we are entitled to receive performance allocations, inclusive of the fair value of investments in those funds (which we 
refer to as “Performance Fee Eligible Fair Value”) and their Available Capital. Performance Fee Eligible Fair Value is “Performance Fee Generating” when the associated fund has achieved the 
specified investment returns required under the terms of the fund’s agreement and is accruing performance revenue as of the quarter-end reporting date. Funds whose performance 
allocations are treated as fee-related performance allocations are excluded from these metrics.
(5) The In-Carry Ratio represents Performance Fee-Generating Fair Value divided by Total Performance Fee Eligible Fair Value (as defined above). 
(6) Fee-earning Assets Under Management refers to the assets we manage or advise from which we derive recurring fund management fees, and is calculated as the basis on which 
management fees would be called, if called on the effective reporting date. We include Fee-earning AUM on the NGP funds, which are advised by NGP.
    36/39

    Loading...

    37
Notes, continued
Notes on Assets Under Management (Pages 11-13) (continued)
(7) Pending Fee-earning Assets Under Management refers to commitments that have been raised and will become Fee-earning Assets Under Management upon the activation of recurring 
fund management fees on the commitments, or as the capital is invested, depending on the fee structure of the fund or vehicle.
(8) “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for which there is no immediate requirement to return capital to investors upon the 
realization of investments made with such capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain conditions, including 
reductions from changes in valuations and payments to investors, including through elections by investors to redeem their investments, dividend payments, and other payment obligations, as 
well as the termination of or failure to renew the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory services agreement 
with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other direct lending products, (d) Carlyle Tactical Private Credit Fund (“CTAC”), (e) our 
closed-end tender offer Carlyle AlpInvest Private Markets (“CAPM”) funds, and (f) certain other structured credit products. 
Notes on Key Metrics Activity (Page 14)
(1) Inflows include the impact to our AUM of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any. 
(2) Deployment comprises (i) Invested Capital of Carry Funds, (ii) new CLO issuances and incremental capital raised from CLO resets, and (iii) gross originations and other non-carry fund 
activity. This metric excludes deployment of Fortitude’s general account assets covered by the strategic advisory services agreement into third party investments.
Notes on Segment Highlights (Pages 16-18)
(1) Reflects the percentage of Fair Value in our GPE carry funds attributable to investments originated in Q2 2021 or prior. Investments that include follow-on tranches are fully recognized 
based on the date of the initial investment activity. 
(2) Insurance Solutions includes $6 billion related to the investment in Fortitude by Carlyle FRL and third-party strategic investors. Amounts invested in Carlyle products under the strategic 
advisory services agreement are included in Insurance Solutions AUM as well as in the AUM of the strategy in which they are invested. 
(3) Includes Mezzanine and CAPM funds.
Notes on Total AUM and Fee-earning AUM Roll Forwards (Page 22)
(1) Inflows generally reflects the impact of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any. For funds or vehicles 
denominated in foreign currencies, this reflects translation at the average quarterly rate.
(2) Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our 
open-ended funds, runoff of CLO collateral balances and the expiration of available capital. 
(3) Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, and separately 
managed accounts, as well as the net impact of fees, expenses and non-investment income, change in gross asset value for our business development companies, changes in the fair value of 
Fortitude’s general account assets covered by the strategic advisory services agreement, and other changes in AUM. 
(4) Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the 
average rate for the period. Ending balances are translated at the spot rate as of the period end. 
(5) Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the 
period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, closed 
reinsurance transactions at Fortitude, as well as gross subscriptions in vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the 
period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(6) Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the 
investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for management fees, gross 
redemptions in open-ended funds, and runoff of CLO collateral balances. Realizations for funds earning management fees based on commitments during the period do not affect Feeearning AUM. 
(7) Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value, activity of 
funds with fees based on gross asset value, and changes in the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement.
(8) Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the 
average rate for the period. Ending balances are translated at the spot rate as of the period end. 
Notes on Fund Performance Tables (Pages 23-26) 
(1) Represents the original cost of investments since inception of the fund.
(2) Represents all realized proceeds since inception of the fund.
    37/39

    Loading...

    38
Notes, continued
Notes on Fund Performance Tables (Pages 23-26) (continued)
(3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
(4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital. 
(5) An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized 
when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of invested 
capital and such investment is not yet fully realized. Because part of our value creation strategy involves pursuing best exit alternatives, we believe information regarding Realized/
Partially Realized MOIC and Gross IRR, when considered together with the other investment performance metrics presented, provides investors with meaningful information regarding our 
investment performance by removing the impact of investments where significant realization activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations 
as measures of investment performance and should not be considered in isolation. Such limitations include the fact that these measures do not include the performance of earlier stage 
and other investments that do not satisfy the criteria provided above. The exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in 
instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross IRR. Our measurements of Realized/Partially Realized MOIC and Gross 
IRR may not be comparable to those of other companies that use similarly titled measures.
(6) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair 
value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of 
interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees 
from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and 
represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund. 
(7) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair 
value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of 
Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash 
flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is 
below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a 
theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(8) Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end. 
(9) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
(10) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: MENA, CCI, CSSAF I, 
CPF I, CAP Growth I, CAP Growth II, CBPF II, CAGP IV, ABV 8, ABV 9, ACCD 2 and CCD-CIF.
(11) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CP I, CP II, 
CP III, CP IV, CEP I, CEP II, CAP I, CAP II, CAP III, CBPF I, CJP I, CJP II, CMG, CVP I, CVP II, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III, CEOF I, Mexico and CSABF.
(12) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For 
funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(13) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
(14) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CCR, CER I, and CER II.
(15) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CRP I, 
CRP II, CRP III, CRP IV, CRP V, CRCP I, CAREP I, CAREP II, CEREP I, CEREP II and CEREP III.
(16) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: NGP GAP, NGP RP I, 
NGP RP II, NGP RP III, NGP ETP IV, CPOCP, and CRSEF.
(17) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CIP and 
CPP II.
(18) Represents the original cost of investments since the inception of the fund. For CSP III and CSP IV, reflects amounts net of investment level recallable proceeds which is adjusted to 
reflect recyclability of invested capital for the purpose of calculating the fund MOIC.
(19) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: SASOF IV, SASOF V, 
CAPF VII, CICF, CAF, CALF, CCOF III - Unlevered, and CCOF III PSV.
(20) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CSP I, 
CSP II, CSP III, CEMOF I, CEMOF II, CSC, CMP I, CMP II, SASOF II, and CASCOF.
    38/39

    Loading...

    39
Notes, continued
Notes on Fund Performance Tables (Pages 23-26) (continued)
(21) Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments originated by AlpInvest. Excluded from the performance information 
shown are: (a) investments that were not originated by AlpInvest (i.e., AlpInvest did not make the original investment decision or recommendation); (b) Direct Investments, which was spun 
off from AlpInvest in 2005; (c) Carlyle AlpInvest Private Markets (CAPM); and (d) LP co-investment vehicles managed by AlpInvest. As of June 30, 2025, these excluded portfolios 
amounted to approximately $11.6 billion of AUM in the aggregate. 
(22) To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a majority of the capital committed to the relevant fund at the 
reporting period spot rate.
(23) Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions 
and unrealized value of the underlying investments, before management fees, expenses and carried interest at the AlpInvest level. 
(24) Includes ASF VIII - SMAs, ACF IX - SMAs, AlpInvest Atom Fund, AlpInvest Atom Fund II, all mezzanine investment portfolios, all ‘clean technology’ private equity investment portfolios, all 
strategic portfolio finance SMAs, all AlpInvest senior portfolio lending SMAs, and any state-focused investment mandate portfolios.
(25) “ASF” stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, and “SMAs” are Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect 
the aggregated portfolios of investments held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic SMAs reflect the 
aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own private equity fund investment portfolio. Other SMAs reflect the aggregated portfolios of 
investments within the relevant strategy that began making investments in the corresponding time periods. Co-Investments SMAs 2014-2016 does not include two SMAs that started in 
2016 but invested a substantial majority alongside ACF VII. These two SMAs have instead been grouped with ACF VII - SMAs. An SMA may pursue multiple investment strategies and make 
commitments over multiple years.
(26) Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and 
unrealized value of the underlying investments, after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this 
blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the 
preferred return hurdle for that fund. 
(27) The fund step-down date represents the contractual step-down date under the respective fund agreements for funds on which the fee basis step-down has not yet occurred. Funds 
without a listed Fee Initiation Date and Step-down Date have not yet initiated fees.
(28) All amounts shown represent total capital commitments as of June 30, 2025. Certain of our recent vintage funds are currently in fundraising and total capital commitments are 
subject to change. Committed capital for CCOF II excludes $150 million in capital committed by a CCOF II investor to a side vehicle. The CCOF III platform, which includes CCOF III - Levered, 
CCOF III - Unlevered, and CCOF III PSV, collectively has $5.7 billion of committed capital.
(29) Net accrued carry presented excludes net accrued carry retained as part of the sale of Metropolitan Real Estate on April 1, 2021. There was no net accrued carry balance for 
Metropolitan Real Estate as of June 30, 2025.
(30) Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry where there are outstanding escrow balances or 
undistributed proceeds.
Notes on Reconciliation for Distributable Earnings per Share (Page 28)
(1) Estimated current corporate, foreign, state and local taxes represents the total U.S. GAAP Provision (benefit) for income taxes adjusted to include only the current tax provision 
(benefit) applied to Net income (loss) attributable to The Carlyle Group Inc. This adjustment, used to calculate Distributable Earnings, Net attributable to common stockholders, reflects 
the benefit of deductions available to the Company on certain expense items that are excluded from the underlying calculation of Distributable Earnings, such as equity-based 
compensation expense, amortization of acquired intangible assets, and other charges (credits) related to corporate actions and non-recurring items that affect period-to-period 
comparability and are not reflective of the Company’s operational performance. Management believes that using the estimated current tax provision (benefit) in this manner more 
accurately reflects earnings that are available to be distributed to common stockholders.
(2) Estimated DE effective tax rate is calculated as the estimated current corporate, foreign, state and local taxes divided by Distributable Earnings.
Note on Reconciliation of GAAP to Total Segment Information (Page 31)
(1) Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized 
principal investment income, which are excluded from the segment results, (ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but 
were included in the segment results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the segment results, (iv) the reclassification 
of NGP performance revenues, which are included in principal investment income in U.S. GAAP financial statements, (v) the reclassification of fee related performance revenues, which are 
included in fund level fee revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues. Adjustments to principal 
investment income (loss) also include the reclassification of earnings for the investments in NGP Management and its affiliates to the appropriate operating captions for the segment 
results, the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the segment results and the exclusion of the principal 
investment loss from the dilution of the indirect investment in Fortitude.
    39/39

    Carlyle Reports Second Quarter 2025 Financial Results

    • 1. AUGUST 6, 2025 Carlyle Reports Second Quarter 2025 Financial Results
    • 2. Carlyle Reports Second Quarter 2025 Financial Results WASHINGTON, D.C. AND NEW YORK – August 6, 2025 – Global investment firm The Carlyle Group Inc. (NASDAQ: CG) today reported its unaudited results for the second quarter ended June 30, 2025. U.S. GAAP Results U.S. GAAP results for Q2 2025 included income before provision for income taxes of $441 million and a margin on income before provision for income taxes of 28.0%. Dividend The Board of Directors has declared a quarterly dividend of $0.35 per common share to holders of record at the close of business on August 18, 2025, payable on August 28, 2025. Conference Call Carlyle will host a conference call at 8:30 a.m. EDT on Wednesday, August 6, 2025, to discuss its second quarter financial results. The call will be available via public webcast from the Shareholders section of Carlyle's website at www.carlyle.com and a replay will be available on our website soon after the call’s completion. About Carlyle Carlyle (NASDAQ: CG) is a global investment firm with deep industry expertise that deploys private capital across its business and conducts its operations through three business segments: Global Private Equity, Global Credit, and Carlyle AlpInvest. With $465 billion of assets under management as of June 30, 2025, Carlyle’s purpose is to invest wisely and create value on behalf of its investors, portfolio companies, and the communities in which we live and invest. Carlyle employs more than 2,300 people in 27 offices across four continents. Further information is available at www.carlyle.com. Follow Carlyle on X @OneCarlyle and LinkedIn at The Carlyle Group. “Carlyle delivered an exceptionally strong second quarter, underscoring the momentum we’ve built across the firm as we execute our strategic plan. We’re delivering record financial results, investing with conviction, and returning significant capital to our investors at a pace and scale that sets Carlyle apart in today’s market. As market activity accelerates, we’re wellpositioned to continue driving growth and deliver long-term value for our shareholders.” HARVEY M. SCHWARTZ Chief Executive Officer
    • 3. This presentation may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include, but are not limited to, statements related to our expectations, estimates, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions and statements that are not historical facts, including our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, contingencies, and our dividend policy. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks, uncertainties, and assumptions. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those Forward-Looking Statements indicated in these statements including, but not limited to, those described in this presentation and under the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission (“SEC”) on February 27, 2025, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this presentation and in our other periodic filings with the SEC. We undertake no obligation to publicly update or review any forwardlooking statements, whether as a result of new information, future developments, or otherwise, except as required by applicable law. This presentation does not constitute an offer for any Carlyle fund. Contacts INVESTOR RELATIONS MEDIA Daniel Harris Brittany Bensaull Kristen Ashton Phone: +1 (212) 813-4527 Phone: +1 (212) 813-4839 Phone: +1 (212) 813-4763 daniel.harris@carlyle.com brittany.bensaull@carlyle.com kristen.ashton@carlyle.com
    • 4. Second Quarter 2025 Financial Results
    • 5. 5 • Fund management fees increased 16% in 2Q'25 from the comparable period in 2024, primarily driven by the activation of fees in certain Global Private Equity funds, the impact of fundraising in Carlyle AlpInvest and Global Private Equity, and an increase in capital markets fees. Catch-up management fees in Global Private Equity and Carlyle AlpInvest totaled $24 million in 2Q'25, an increase of $18 million from the comparable period in 2024. Fund management fees in 2Q'25 also included approximately $19 million of catch-up subordinated management fees from our aviation funds. These increases were partially offset by the impacts of step-downs in certain products in our Global Private Equity segment. • Investment income, including performance allocations, in both 2Q'25 and 2Q'24 primarily reflects the accrual of unrealized performance allocations driven by appreciation in our carry fund portfolio, particularly in our fifth Asia buyout fund and our U.S. buyout funds. • Equity-based compensation decreased 26% in 2Q'25 from the comparable period in 2024, primarily attributable to lower amortization on performance-based stock awards, partially offset by additional equity awards granted in February 2025. (Dollars in millions, except per share amounts) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 REVENUES Fund management fees $ 534.4 $ 620.4 $ 1,058.0 $ 1,206.5 Incentive fees 31.3 40.5 57.5 83.7 Investment income, including performance allocations 286.3 694.0 202.4 853.8 Revenue from consolidated entities 165.6 163.0 330.5 296.4 All other revenues 52.1 55.0 109.7 105.6 Total Revenues 1,069.7 1,572.9 1,758.1 2,546.0 EXPENSES Cash-based compensation and benefits 206.3 238.4 428.2 456.8 Equity-based compensation 125.2 92.9 233.5 196.4 Performance allocations and incentive fee related compensation 144.2 443.6 71.4 615.0 General, administrative and other expenses 187.9 205.5 335.6 379.1 Expenses from consolidated entities 152.1 170.8 276.7 284.3 Interest and other non-operating expenses 30.1 27.9 61.1 55.7 Total Expenses 845.8 1,179.1 1,406.5 1,987.3 Net investment income (loss) of consolidated funds (5.1) 46.8 (12.1) 52.9 Income before provision for income taxes1 218.8 440.6 339.5 611.6 Provision for income taxes 69.5 112.5 91.4 124.9 Net income 149.3 328.1 248.1 486.7 Net income attributable to non-controlling interests 1.1 8.4 34.3 37.0 Net income attributable to The Carlyle Group Inc. Common Stockholders $ 148.2 $ 319.7 $ 213.8 $ 449.7 Net income attributable to The Carlyle Group Inc. per common share: Basic $ 0.41 $ 0.89 $ 0.59 $ 1.25 Diluted $ 0.40 $ 0.87 $ 0.58 $ 1.23 Margin on income before provision for income taxes2 20.5 % 28.0 % 19.3 % 24.0 % Effective tax rate 31.8 % 25.5 % 26.9 % 20.4 % Net performance revenues3 $ 54.0 $ 195.2 $ (30.2) $ 246.7 Carlyle Second Quarter 2025 U.S. GAAP Results Net income attributable to The Carlyle Group Inc. common stockholders was $320 million for Q2 2025, or $0.87 per share on a diluted basis See Notes at end of document.
    • 6. 6 Financial Measures • Distributable Earnings (“DE”) of $431 million for Q2 2025 on a pre-tax basis, or $0.91 per common share on a post-tax basis, and $886 million, or $2.05 per common share YTD • Fee Related Earnings (“FRE”) of $323 million for Q2 2025 and $634 million YTD • Realized Net Performance Revenues of $88 million for Q2 2025 and $215 million YTD • Net Accrued Performance Revenues of $2.9 billion as of June 30, 2025 Assets Under Management • Total Assets Under Management: $465 billion, up 7% year-over-year • Fee-earning Assets Under Management: $325 billion, up 6% year-over-year • Perpetual Capital Fee-earning AUM: $101 billion, representing 31% of total Fee-earning AUM • Pending Fee-earning AUM: $18 billion, down 4% year-over-year • Available Capital for investment: $89 billion, up 7% year-over-year Key Metrics • Inflows: $13.4 billion in Q2 2025 and $50.6 billion for the LTM • Deployment: $14.6 billion in Q2 2025 and $50.9 billion for the LTM • Realized Proceeds (carry funds): $7.6 billion in Q2 2025 and $33.0 billion for the LTM • Appreciation (carry funds): 2% in Q2 2025 and 8% for the LTM Capital Management • Declared a quarterly dividend of $0.35 per common share, payable to shareholders of record as of August 18, 2025 • Repurchased or withheld 2.3 million shares of common stock in Q2 2025, including shares withheld in the net share settlement of equity awards, totaling $104 million • As of June 30, 2025, $0.6 billion of repurchase capacity remained under our $1.4 billion repurchase authorization Carlyle Second Quarter 2025 Highlights
    • 7. 7 (1) Fee related performance revenues are the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent on the disposition of investments, and which are not at risk of giveback. The related compensation expense is included in cash-based compensation and benefits. (2) A reconciliation of Distributable Earnings to After-tax Distributable Earnings per common share is provided on page 28. (3) The Board of Directors has declared a quarterly dividend of $0.35 per common share to holders of record at the close of business on August 18, 2025, payable on August 28, 2025. See Notes at the end of the document for our Dividend Policy. Carlyle Second Quarter 2025 Total Segment Operating Results (Dollars in millions, except per share amounts) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 SEGMENT REVENUES Fund management fees $ 525.5 $ 589.6 $ 1,041.1 $ 1,115.1 Transaction and portfolio advisory fees, net and other 28.9 47.9 55.6 125.8 Fee related performance revenues1 33.1 38.7 62.2 78.2 Total segment fee revenues 587.5 676.2 1,158.9 1,319.1 Realized performance revenues 156.5 259.8 554.3 614.9 Realized principal investment income 26.6 33.5 60.3 63.5 Interest income 18.3 14.5 38.4 29.7 Total Segment Revenues $ 788.9 $ 984.0 $ 1,811.9 $ 2,027.2 SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits $ 205.3 $ 233.8 $ 419.6 $ 457.8 Realized performance revenues related compensation 100.8 172.1 356.6 399.8 Total compensation and benefits 306.1 405.9 776.2 857.6 General, administrative and other expenses 97.9 106.3 177.6 201.9 Depreciation and amortization expense 11.3 12.8 22.4 25.5 Interest expense 30.4 28.0 61.2 55.8 Total Segment Expenses $ 445.7 $ 553.0 $ 1,037.4 $ 1,140.8 Total Segment Revenues $ 788.9 $ 984.0 $ 1,811.9 $ 2,027.2 Total Segment Expenses 445.7 553.0 1,037.4 1,140.8 (=) Distributable Earnings $ 343.2 $ 431.0 $ 774.5 $ 886.4 (-) Realized Net Performance Revenues 55.7 87.7 197.7 215.1 (-) Realized Principal Investment Income 26.6 33.5 60.3 63.5 (+) Net Interest 12.1 13.5 22.8 26.1 (=) Fee Related Earnings $ 273.0 $ 323.3 $ 539.3 $ 633.9 After-tax Distributable Earnings per common share2 $ 0.78 $ 0.91 $ 1.79 $ 2.05 Dividend per common share3 $ 0.35 $ 0.35 $ 0.70 $ 0.70
    • 8. 8 • Distributable Earnings were $431 million in Q2 2025 and $886 million YTD • Realized Net Performance Revenues were $88 million in Q2 2025 and $215 million YTD • Realized Principal Investment Income was $34 million in Q2 2025 and $64 million YTD Distributable Earnings $859 $1,105 $634 $1,431 $1,526 $886 2023 2024 YTD 2Q'25 Quarterly Distributable Earnings in millions, except per share amounts Distributable Earnings in millions, except per share amounts $273 $278 $287 $311 $323 $343 $367 $384 $455 $431 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 n Fee Related Earnings n Realized Net Performance Revenues, Realized Principal Investment Income, and Net Interest DE per Share $0.78 $0.95 $0.92 $1.14 $0.91 $3.24 $3.66 $2.05
    • 9. 9 • Fee Related Earnings of $323 million in Q2 2025 increased 18% compared to $273 million in Q2 2024. Fee Related Earnings of $634 million YTD increased by 18% from $539 million in the prior YTD period • FRE margin1 of 48% in Q2 2025 increased from 46% in Q2 2024. FRE margin was 48% YTD Fee Related Earnings $273 $278 $287 $311 $323 46% 47% 44% 48% 48% 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 See notes at end of document. $859 $1,105 $634 37% 46% 48% 2023 2024 YTD 2Q'25 Quarterly FRE and FRE Margin dollars in millions FRE and FRE Margin dollars in millions
    • 10. 10 $2,738 $2,523 $2,523 $2,866 $215 $343 4Q’24 Realized Net Performance Revenues Net Performance Revenues & Other 2Q'25 • Net Accrued Performance Revenues1 were $2.9 billion as of Q2 2025, up 7% from the prior quarter and up 5% from Q4 2024. The increase from Q1 2025 primarily reflects the impact of appreciation in our fifth Asia buyout fund, seventh and eighth U.S. buyout funds, and Carlyle AlpInvest funds, partially offset by the impact of realizations • Realized Net Performance Revenues were $88 million in Q2 2025 – Q2 2025 Realized Net Performance Revenues were primarily driven by realizations in NGP’s eleventh energy fund*, our fourth Asia buyout fund, and our sixth U.S. buyout fund Performance Revenues * Our investments in NGP (as defined herein) include equity interests in NGP Management, the general partners of certain carry funds advised by NGP, and principal investments in certain NGP funds. We do not control or advise the NGP funds. 10 Net Accrued Performance Revenues Realized Net Performance Revenues ($mn) 4Q'24 2Q'25 2Q'25 Global Private Equity $ 2,005 $ 2,004 $ 84 Corporate Private Equity 1,442 1,599 33 Real Estate 131 115 3 Infrastructure & Natural Resources 432 291 48 Global Credit 192 234 2 Carlyle AlpInvest 541 627 2 Total $ 2,738 $ 2,866 $ 88 Net Accrued Performance Revenues dollars in millions See notes at end of document. Totals may not sum due to rounding. 2
    • 11. 11 $291 $82 $91 $164 $165 $190 $203 $81 $97 $435 $465 2Q'24 2Q'25 Total Assets Under Management Total Assets Under Management1 of $465 billion at June 30, 2025 increased 3% from the prior quarter. The increase in Q2 2025 was driven by an 8% increase in Carlyle AlpInvest AUM attributable to inflows across the segment, particularly in our secondaries & portfolio finance funds. Total Assets Under Management was up 7% from one year ago, driven by a 20% increase in Carlyle AlpInvest AUM $465BN Total AUM See notes at end of document. Totals may not sum due to rounding. n Carry Funds n Insurance Solutions n Credit & Other (non-carry funds)3 Total AUM by Segment in billions Total AUM by Product Type in billions Available Capital2 $83 billion $89 billion n Global Private Equity n Global Credit n Carlyle AlpInvest YoY Change 7% 20% 7% 1%
    • 12. 12 Performance Fee Eligible AUM4 of $237 billion was up 2% quarter-over-quarter, primarily driven by inflows in our Carlyle AlpInvest and real estate funds and 2% appreciation across the carry fund portfolio. Performance Fee Eligible AUM was up 6% from $223 billion one year ago $100 $20 $48 $168 Performance Fee-Generating Fair Value Eligible Fair Value not yet Generating Performance Fees Global Private Equity Global Credit Carlyle AlpInvest Total Performance Fee Eligible Assets Under Management $141 $28 $68 $237BN Performance Fee Eligible AUM See notes at end of document. Totals may not sum due to rounding. $79 $15 $47 $141 Performance Fee Eligible Fair Value in billions Performance Fee Eligible AUM in billions In-Carry Ratio5 84% up from 76% one year ago n Global Private Equity n Global Credit n Carlyle AlpInvest
    • 13. 13 $76 $7 $6 $12 $104 $102 $155 $163 $48 $60 $307 $325 2Q'24 2Q'25 Fee-earning Assets Under Management Fee-earning Assets Under Management6 of $325 billion at June 30, 2025 were up 3% from the prior quarter, driven by a 10% increase in Carlyle AlpInvest and 4% increase in Global Private Equity. Fee-earning Assets Under Management were up 6% from one year ago. Pending FEAUM of $18 billion decreased from $26 billion in the prior quarter, primarily driven by the activation of fees in our tenth U.S. real estate fund See notes at end of document. Totals may not sum due to rounding. Pending FEAUM7 $18 billion $18 billion FEAUM by Segment in billions Perpetual FEAUM in billions, 31% of Total FEAUM n Real Estate n Insurance Solutions n Direct Lending n Other YoY Change 6% 24% 5% (1)% $11 billion increase year-over-year $101BN 8 n Global Private Equity n Global Credit n Carlyle AlpInvest
    • 14. 14 Key Metrics Activity • Inflows1 were $13.4 billion in Q2 2025, driven by activity across our Carlyle AlpInvest segment, our U.S. structured credit and opportunistic credit strategies in Global Credit, and our U.S. real estate strategy in GPE. Inflows of $50.6 billion for the LTM decreased 22% compared to the prior LTM period • Deployment2 was $14.6 billion in Q2 2025, led by activity across our Global Credit platform, notably in our U.S. structured credit, opportunistic credit, and direct lending strategies, as well as investments in our Carlyle AlpInvest secondaries & portfolio finance funds. Deployment of $50.9 billion for the LTM increased 47% compared to the prior LTM period • Realized Proceeds from carry funds were $7.6 billion in Q2 2025, driven by our U.S. and Europe buyout funds, Carlyle AlpInvest secondaries & portfolio finance and primary funds, and the NGP Energy funds*. Realized Proceeds of $33.0 billion for the LTM increased 46% compared to the prior LTM period • Carry Fund Appreciation was 2% in Q2 2025 and 8% for the LTM INFLOWS DEPLOYMENT REALIZED PROCEEDS Carry Funds APPRECIATION Carry Funds ($bn) QTD YTD LTM QTD YTD LTM QTD YTD LTM QTD YTD LTM Total $13.4 $27.6 $50.6 $14.6 $25.8 $50.9 $7.6 $16.2 $33.0 2% 3% 8% Global Private Equity $2.8 $5.6 $11.6 $2.2 $5.7 $11.0 $5.1 $10.2 $21.0 2% 3% 7% Corporate Private Equity $0.6 $1.4 $3.1 $1.1 $3.6 $7.1 $3.7 $6.0 $14.5 1% 3% 8% Real Estate $1.8 $2.9 $6.9 $0.4 $0.9 $2.2 $0.4 $0.5 $1.6 1% 2% 5% Infrastructure & Natural Resources $0.5 $1.2 $1.6 $0.6 $1.2 $1.7 $1.0 $3.6 $4.9 4% 7% 10% Global Credit $5.5 $13.0 $23.8 $8.9 $14.2 $28.4 $0.9 $2.6 $5.0 3% 8% 15% Carlyle AlpInvest $5.1 $9.1 $15.3 $3.5 $5.9 $11.5 $1.6 $3.4 $7.0 2% 2% 7% See Notes at end of document. Totals may not sum due to rounding. * Our investments in NGP include equity interests in NGP Management, the general partners of certain carry funds advised by NGP, and principal investments in certain NGP funds. We do not control or advise the NGP funds.
    • 15. Segment Highlights
    • 16. 16 Global Private Equity • Total AUM was $165 billion as of June 30, 2025, up 1% from the prior quarter, as Inflows of $2.8 billion, positive foreign exchange activity, and portfolio appreciation more than offset realizations. Inflows in Q2 2025 included fundraising in our U.S. real estate funds. Total AUM increased 1% from the prior year, including LTM inflows of $11.6 billion • Deployment was $2.2 billion in Q2 2025 and $11.0 billion for the LTM. Notable Q2 2025 transactions included Kaonavi, Inc. (CJP IV / CJP V) and SNP (CEP V) • Realized Proceeds totaled $5.1 billion in Q2 2025 and $21.0 billion for the LTM. Notable Q2 2025 transactions included Forgital (CEP V/CP VII), NSM Insurance (CP VIII), StandardAero, Inc. (CP VII), and PNB Housing Finance Limited (CAP IV) $106 $36 $22 $165BN Total AUM (Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 Fund management fees $ 305.2 $ 302.4 $ 609.8 $ 585.4 Transaction and portfolio advisory fees, net and other 3.8 6.9 10.9 21.4 Fee related performance revenues 3.2 — 6.9 — Fee Revenues $ 312.2 $ 309.3 $ 627.6 $ 606.8 Cash-based compensation and benefits 103.9 108.4 213.2 209.1 General, administration and other indirect expenses 50.2 50.3 88.8 99.0 Depreciation and amortization expense 6.5 7.0 12.9 13.9 Operating Expenses $ 160.6 $ 165.7 $ 314.9 $ 322.0 (=) Fee Related Earnings $ 151.6 $ 143.6 $ 312.7 $ 284.8 (+) Realized Performance Revenues 129.7 244.7 503.5 561.8 (-) Realized Performance Revenues Related Compensation 81.4 160.9 315.7 361.3 Realized Net Performance Revenues 48.3 83.8 187.8 200.5 (+) Realized Principal Investment Income (Loss) 6.8 12.4 25.7 27.5 (-) Net Interest 7.6 7.9 14.0 15.3 (=) Distributable Earnings $ 199.1 $ 231.9 $ 512.2 $ 497.5 See notes at end of document. Totals may not sum due to rounding. $123BN Fair Value $42BN Available Capital 8% Publicly Traded 53% Aged 4+ Years1 n Corporate Private Equity n Infrastructure & Natural Resources n Real Estate
    • 17. 17 Global Credit • Total AUM was $203 billion as of June 30, 2025, up 2% from the prior quarter, as Inflows of $5.5 billion and market activity more than offset outflows. Inflows in Q2 2025 were driven by our U.S. structured credit and opportunistic credit strategies. Total AUM increased 7% from one year ago, including $23.8 billion of Inflows in the LTM • Deployment was $8.9 billion in Q2 2025 and $28.4 billion for the LTM. Q2 2025 activity was driven by our U.S. structured credit strategy, including the closing of our two latest U.S. CLOs, as well as our opportunistic credit and direct lending strategies • Fund management fees in Q2 2025 and YTD included approximately $19 million of catch-up subordinated management fees from our aviation strategy (Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 Fund management fees $ 140.8 $ 170.0 $ 277.7 $ 309.6 Transaction and portfolio advisory fees, net and other 25.0 41.0 44.6 104.4 Fee related performance revenues 28.0 28.6 52.2 57.4 Fee Revenues $ 193.8 $ 239.6 $ 374.5 $ 471.4 Cash-based compensation and benefits 74.0 88.2 150.8 177.2 General, administration and other indirect expenses 35.3 36.2 64.9 71.2 Depreciation and amortization expense 3.2 3.8 6.3 7.7 Operating Expenses $ 112.5 $ 128.2 $ 222.0 $ 256.1 (=) Fee Related Earnings $ 81.3 $ 111.4 $ 152.5 $ 215.3 (+) Realized Performance Revenues 6.9 5.1 7.5 18.4 (-) Realized Performance Revenues Related Compensation 4.3 3.1 4.6 11.0 Realized Net Performance Revenues 2.6 2.0 2.9 7.4 (+) Realized Principal Investment Income (Loss) 19.2 12.0 33.0 17.5 (-) Net Interest 3.3 4.5 6.5 8.8 (=) Distributable Earnings $ 99.8 $ 120.9 $ 181.9 $ 231.4 $82 $50 $71 $203BN Total AUM See notes at end of document. Totals may not sum due to rounding. $186BN Fair Value $17BN Available Capital n Insurance Solutions2 n Private Credit n Liquid Credit
    • 18. 18 Carlyle AlpInvest • Total AUM was $97 billion as of June 30, 2025, an 8% increase from the prior quarter, as Inflows of $5.1 billion in Q2 2025, as well as positive foreign exchange activity and 2% segment appreciation, exceeded outflows for the period. Inflows in Q2 2025 reflected fundraising across the segment, notably in our secondaries & portfolio finance funds. Total AUM increased 20% from one year ago, including LTM Inflows of $15.3 billion • Deployment was $3.5 billion in Q2 2025 and $11.5 billion for the LTM. Deployment in Q2 2025 was driven primarily by our secondaries & portfolio finance strategy • Realized Proceeds totaled $1.6 billion in Q2 2025 and $7.0 billion for the LTM • Net Accrued Performance Revenues reached $627 million as of Q2 2025, a 23% increase from $512 million as of Q2 2024 (Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 Fund management fees $ 79.5 $ 117.2 $ 153.6 $ 220.1 Transaction and portfolio advisory fees, net and other 0.1 — 0.1 — Fee related performance revenues 1.9 10.1 3.1 20.8 Fee Revenues $ 81.5 $ 127.3 $ 156.8 $ 240.9 Cash-based compensation and benefits 27.4 37.2 55.6 71.5 General, administration and other indirect expenses 12.4 19.8 23.9 31.7 Depreciation and amortization expense 1.6 2.0 3.2 3.9 Operating Expenses $ 41.4 $ 59.0 $ 82.7 $ 107.1 (=) Fee Related Earnings $ 40.1 $ 68.3 $ 74.1 $ 133.8 (+) Realized Performance Revenues 19.9 10.0 43.3 34.7 (-) Realized Performance Revenues Related Compensation 15.1 8.1 36.3 27.5 Realized Net Performance Revenues 4.8 1.9 7.0 7.2 (+) Realized Principal Investment Income (Loss) 0.6 9.1 1.6 18.5 (-) Net Interest 1.2 1.1 2.3 2.0 (=) Distributable Earnings $ 44.3 $ 78.2 $ 80.4 $ 157.5 $42 $26 $29 $97BN Total AUM See notes at end of document. Totals may not sum due to rounding. $68BN Fair Value $29BN Available Capital n Secondaries & Portfolio Finance n Primary & Other3 n Co-Investments
    • 19. Supplemental Details
    • 20. 20 Note: Historical quarterly results by segment available in Q2 2025 financial supplement on Carlyle's Investor Relations website. (Dollars in millions, except per share amounts) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 SEGMENT REVENUES Fund management fees $ 525.5 $ 526.5 $ 539.9 $ 525.5 $ 589.6 $ 1,041.1 $ 1,115.1 Transaction and portfolio advisory fees, net and other 28.9 27.4 80.6 77.9 47.9 55.6 125.8 Fee related performance revenues 33.1 36.3 34.2 39.5 38.7 62.2 78.2 Total segment fee revenues 587.5 590.2 654.7 642.9 676.2 1,158.9 1,319.1 Realized performance revenues 156.5 275.9 245.7 355.1 259.8 554.3 614.9 Realized principal investment income 26.6 9.1 31.6 30.0 33.5 60.3 63.5 Interest income 18.3 19.8 16.5 15.2 14.5 38.4 29.7 Total Segment Revenues $ 788.9 $ 895.0 $ 948.5 $ 1,043.2 $ 984.0 $ 1,811.9 $ 2,027.2 SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits $ 205.3 $ 207.6 $ 234.5 $ 224.0 $ 233.8 $ 419.6 $ 457.8 Realized performance revenues related compensation 100.8 185.3 167.9 227.7 172.1 356.6 399.8 Total compensation and benefits 306.1 392.9 402.4 451.7 405.9 776.2 857.6 General, administrative and other expenses 97.9 92.9 120.2 95.6 106.3 177.6 201.9 Depreciation and amortization expense 11.3 11.8 12.6 12.7 12.8 22.4 25.5 Interest expense 30.4 30.3 29.4 27.8 28.0 61.2 55.8 Total Segment Expenses $ 445.7 $ 527.9 $ 564.6 $ 587.8 $ 553.0 $ 1,037.4 $ 1,140.8 Total Segment Revenues 788.9 895.0 948.5 1,043.2 984.0 1,811.9 2,027.2 Total Segment Expenses 445.7 527.9 564.6 587.8 553.0 1,037.4 1,140.8 (=) Distributable Earnings $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 $ 774.5 $ 886.4 (-) Realized Net Performance Revenues 55.7 90.6 77.8 127.4 87.7 197.7 215.1 (-) Realized Principal Investment Income 26.6 9.1 31.6 30.0 33.5 60.3 63.5 (+) Net Interest 12.1 10.5 12.9 12.6 13.5 22.8 26.1 (=) Fee Related Earnings $ 273.0 $ 277.9 $ 287.4 $ 310.6 $ 323.3 $ 539.3 $ 633.9 After-tax Distributable Earnings, per common share $ 0.78 $ 0.95 $ 0.92 $ 1.14 $ 0.91 $ 1.79 $ 2.05 Dividend per common share $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.70 $ 0.70 Carlyle Second Quarter 2025 Total Segment Results
    • 21. 21 Total Segment Balance Sheet Highlights • Balance sheet assets attributable to Carlyle shareholders, including cash and equivalents, net accrued performance revenue and investments, net of debt obligations, totaled $5.3 billion at June 30, 2025 • Balance sheet cash totaled $1.3 billion as of June 30, 2025, with no balance drawn on our $1.0 billion revolving line of credit KEY BALANCE SHEET ITEMS 1 ($mn) 6/30/2025 Cash and cash equivalents $1,275.8 Net accrued performance revenues2 (net of related accrued compensation and accrued giveback) $2,866.0 Investments attributable to Carlyle shareholders3 $3,026.9 Debt obligations4 $1,856.0 Drawn revolving credit line ($1.0 billion available capacity) $0.0 (1) Balance sheet amounts presented exclude the effect of U.S. GAAP consolidation eliminations on investments and accrued performance revenue, as well as cash and debt associated with Carlyle's consolidated funds. (2) Net accrued performance revenues as of June 30, 2025 are net of $45 million in accrued giveback obligations and $5.0 billion in accrued performance allocations and incentive fee compensation. See page 33 for a reconciliation to U.S. GAAP. (3) Investments exclude Carlyle’s equity investments in NGP Energy Capital Management and the portion of CLO investments attributable to Carlyle stockholders that were financed with debt. Refer to page 33 for a reconciliation to U.S. GAAP. (4) Excludes approximately $299 million in carrying value of loans used to finance CLO investments and $494 million of lease liabilities. $(0.4) $(0.6) $(0.6) $2.5 $2.8 $3.0 $2.4 $2.7 $2.9 2023 2024 2Q'25 Balance Sheet Highlights in billions n Net Accrued Performance Revenues 2 n Investments 3 n Cash/Equivalents less Debt 4
    • 22. 22 AUM and Fee-earning AUM Roll Forward Total AUM Roll Forward in millions Three Months Ended June 30, 2025 Twelve Months Ended June 30, 2025 Global Private Equity Global Credit Carlyle AlpInvest Total Global Private Equity Global Credit Carlyle AlpInvest Total Balance, Beginning of Period $ 164,210 $ 199,168 $ 89,230 $ 452,608 $ 164,226 $ 189,761 $ 80,633 $ 434,620 Inflows1 2,843 5,452 5,148 13,443 11,596 23,787 15,250 50,633 Outflows (including realizations)2 (4,971) (3,881) (1,670) (10,522) (20,565) (14,885) (7,542) (42,992) Market Activity & Other3 1,021 1,463 1,336 3,820 7,090 3,438 5,493 16,021 Foreign Exchange4 1,954 825 2,474 5,253 2,710 926 2,684 6,320 Balance, End of Period $ 165,057 $ 203,027 $ 96,518 $ 464,602 $ 165,057 $ 203,027 $ 96,518 $ 464,602 Fee-earning AUM Roll Forward in millions Three Months Ended June 30, 2025 Twelve Months Ended June 30, 2025 Global Private Equity Global Credit Carlyle AlpInvest Total Global Private Equity Global Credit Carlyle AlpInvest Total Balance, Beginning of Period $ 98,711 $ 160,731 $ 54,401 $ 313,843 $ 103,662 $ 155,437 $ 48,246 $ 307,345 Inflows5 9,169 4,470 4,399 18,038 14,678 20,048 12,249 46,975 Outflows (including realizations)6 (6,539) (3,415) (851) (10,805) (17,056) (13,284) (3,907) (34,247) Market Activity & Other7 (208) 237 180 209 (390) (273) 1,395 732 Foreign Exchange8 1,197 761 1,458 3,416 1,436 856 1,604 3,896 Balance, End of Period* $ 102,330 $ 162,784 $ 59,587 $ 324,701 $ 102,330 $ 162,784 $ 59,587 $ 324,701 See notes at end of document. Totals may not sum due to rounding. *Fee-earning AUM balances as of June 30, 2025 exclude Pending Fee-earning AUM of $18 billion.
    • 23. 23 Global Private Equity Fund Performance (Reported in Local Currency, mn) TOTAL INVESTMENTS As of June 30, 2025 REALIZED/PARTIALLY REALIZED INVESTMENTS(5) As of June 30, 2025 Fund (Fee Initiation Date / Stepdown Date)(27) Committed Capital (28) Cumulative Invested Capital(1) Percent Invested Realized Value(2) Remaining Fair Value(3) MOIC (4) Gross IRR (6)(12) Net IRR (7)(12) Net Accrued Carry/ (Giveback)(8) Total Value(9) MOIC (4) Gross IRR (6)(12) CORPORATE PRIVATE EQUITY CP VIII (Oct 2021 / Oct 2027) $ 14,797 $ 10,389 70% $ 1,684 $ 12,589 1.4x 21% 10% $ 148 $ 2,088 1.6x 58% CP VII (May 2018 / Oct 2021) $ 18,510 $ 17,787 96% $ 7,206 $ 22,231 1.7x 12% 8% $ 658 $ 6,965 1.6x 12% CP VI (May 2013 / May 2018) $ 13,000 $ 13,140 101% $ 25,560 $ 3,089 2.2x 18% 13% $ 127 $ 26,313 2.5x 22% CP V (Jun 2007 / May 2013) $ 13,720 $ 13,238 96% $ 28,117 $ 449 2.2x 18% 14% $ 31 $ 28,134 2.3x 20% CEP V (Oct 2018 / Oct 2024) € 6,416 € 6,079 95% € 1,628 € 4,918 1.1x 1% Neg $ — € 543 0.8x Neg CEP IV (Sep 2014 / Oct 2018) € 3,670 € 3,968 108% € 6,197 € 1,315 1.9x 16% 11% $ 57 € 6,250 2.1x 20% CEP III (Jul 2007 / Dec 2013) € 5,295 € 5,177 98% € 11,730 € 19 2.3x 19% 14% $ 2 € 11,749 2.3x 19% CAP VI (Jun 2024 / Jun 2030) $ 2,852 $ — —% $ — $ — n/a n/a n/a $ — n/a n/a n/a CAP V (Jun 2018 / Jun 2024) $ 6,554 $ 6,875 105% $ 2,758 $ 7,123 1.4x 15% 8% $ 104 $ 2,136 1.3x 23% CAP IV (Jul 2013 / Jun 2018) $ 3,880 $ 4,146 107% $ 8,667 $ 301 2.2x 18% 13% $ 18 $ 8,704 2.4x 21% CJP V (Nov 2024 / Nov 2030) ¥ 434,325 ¥ — —% ¥ — ¥ — n/a n/a n/a $ — n/a n/a n/a CJP IV (Oct 2020 / Nov 2024) ¥ 258,000 ¥ 234,357 91% ¥ 144,666 ¥ 272,773 1.8x 35% 23% $ 74 ¥ 173,942 3.3x 63% CJP III (Sep 2013 / Aug 2020) ¥ 119,505 ¥ 91,192 76% ¥ 262,826 ¥ 18,580 3.1x 25% 18% $ 10 ¥ 271,686 3.2x 26% CGFSP III (Dec 2017 / Dec 2023) $ 1,005 $ 972 97% $ 530 $ 1,707 2.3x 23% 17% $ 76 $ 1,038 4.2x 35% CGFSP II (Jun 2013 / Dec 2017) $ 1,000 $ 943 94% $ 1,961 $ 609 2.7x 26% 19% $ 35 $ 1,956 2.4x 28% CP Growth (Oct 2021 / Oct 2027) $ 1,283 $ 568 44% $ — $ 676 1.2x NM NM $ — n/a n/a n/a CEOF II (Nov 2015 / Mar 2020) $ 2,400 $ 2,368 99% $ 4,106 $ 1,422 2.3x 21% 15% $ 71 $ 4,670 2.5x 23% CETP V (Mar 2022 / Jun 2028) € 3,180 € 1,393 44% € — € 1,573 1.1x NM NM $ — n/a n/a n/a CETP IV (Jul 2019 / Jun 2022) € 1,350 € 1,200 89% € 1,344 € 1,423 2.3x 31% 22% $ 60 € 1,344 4.4x 74% CETP III (Jul 2014 / Jul 2019) € 657 € 610 93% € 1,752 € 353 3.5x 41% 28% $ 22 € 1,756 3.8x 45% CGP II (Dec 2020 / Jan 2025) $ 1,840 $ 984 53% $ 195 $ 1,661 1.9x 22% 17% $ 34 n/a n/a n/a CGP (Jan 2015 / Mar 2021) $ 3,588 $ 3,235 90% $ 1,581 $ 2,773 1.3x 5% 4% $ 20 $ 1,802 2.3x 16% All Other Active Funds & Vehicles(10) $ 20,543 n/a $ 15,421 $ 16,908 1.6x 12% 10% $ 49 $ 15,402 2.0x 19% Fully Realized Funds & Vehicles(11) (30) $ 35,609 n/a $ 81,770 $ 2 2.3x 28% 20% $ 2 $ 81,772 2.3x 28% TOTAL CORPORATE PRIVATE EQUITY(13) $ 154,724 n/a $ 209,023 $ 84,854 1.9x 25% 17% $ 1,599 $ 209,523 2.3x 26% See notes at end of document. Totals may not sum due to rounding.
    • 24. 24 Global Private Equity Fund Performance, continued (Reported in Local Currency, mn) TOTAL INVESTMENTS As of June 30, 2025 REALIZED/PARTIALLY REALIZED INVESTMENTS(5) As of June 30, 2025 Fund (Fee Initiation Date / Stepdown Date)(27) Committed Capital(28) Cumulative Invested Capital(1) Percent Invested Realized Value(2) Remaining Fair Value(3) MOIC (4) Gross IRR (6)(12) Net IRR (7)(12) Net Accrued Carry/ (Giveback)(8) Total Value(9) MOIC (4) Gross IRR (6)(12) REAL ESTATE CRP X (Apr 2025 / Jul 2030) $ 8,920 $ 181 2% $ — $ 169 0.9x NM NM $ — n/a n/a n/a CRP IX (Oct 2021 / Dec 2024) $ 7,987 $ 5,819 73% $ 284 $ 6,611 1.2x 15% 4% $ — $ 272 1.4x 22% CRP VIII (Aug 2017 / Oct 2021) $ 5,505 $ 5,169 94% $ 5,468 $ 3,587 1.8x 33% 19% $ 96 $ 5,427 2.1x 52% CRP VII (Jun 2014 / Dec 2017) $ 4,162 $ 3,820 92% $ 5,092 $ 1,197 1.6x 17% 10% $ 10 $ 5,063 1.7x 20% CRP VI (Mar 2011 / Jun 2014) $ 2,340 $ 2,155 92% $ 3,815 $ 118 1.8x 27% 17% $ 4 $ 3,748 1.9x 28% CPI (May 2016 / n/a) $ 8,194 $ 8,474 103% $ 3,313 $ 7,666 1.3x 11% 9% n/a* $ 2,132 1.7x 12% All Other Active Funds & Vehicles(14) $ 2,578 n/a $ 481 $ 2,483 1.1x 9% 6% $ 5 $ 329 1.5x 22% Fully Realized Funds & Vehicles(15) (30) $ 14,292 n/a $ 21,635 $ 14 1.5x 9% 5% $ — $ 21,649 1.5x 10% TOTAL REAL ESTATE(13) $ 42,488 n/a $ 40,088 $ 21,844 1.5x 12% 7% $ 115 $ 38,620 1.6x 13% INFRASTRUCTURE & NATURAL RESOURCES CIEP II (Apr 2019 / Apr 2025) $ 2,286 $ 1,008 44% $ 799 $ 1,060 1.8x 27% 12% $ 35 $ 740 3.1x NM** CIEP I (Sep 2013 / Jun 2019) $ 2,500 $ 2,470 99% $ 3,289 $ 1,429 1.9x 15% 9% $ 46 $ 3,738 2.2x 18% CGIOF (Dec 2018 / Sep 2023) $ 2,201 $ 2,054 93% $ 658 $ 2,779 1.7x 18% 11% $ 76 $ 777 1.7x 16% CRSEF II (Nov 2022 / Aug 2027) $ 1,187 $ 471 40% $ — $ 727 1.5x NM NM $ 11 n/a n/a n/a NGP XIII (Feb 2023 / Feb 2028) $ 2,300 $ 452 20% $ 31 $ 620 1.4x NM NM $ 2 $ 63 3.1x NM NGP XII (Jul 2017 / Jul 2022) $ 4,304 $ 3,634 84% $ 4,513 $ 2,864 2.0x 21% 15% $ 30 $ 4,180 2.9x 37% NGP XI (Oct 2014 / Jul 2017) $ 5,325 $ 5,034 95% $ 7,915 $ 1,872 1.9x 13% 10% $ 64 $ 7,367 2.1x 21% NGP X (Jan 2012 / Dec 2014) $ 3,586 $ 3,351 93% $ 3,448 $ 285 1.1x 3% —% $ — $ 3,262 1.2x 5% All Other Active Funds & Vehicles(16) $ 4,901 n/a $ 3,120 $ 4,546 1.6x 15% 12% $ 26 $ 2,799 2.2x 18% Fully Realized Funds & Vehicles(17) (30) $ 3,534 n/a $ 5,573 $ 6 1.6x 8% 5% $ 1 $ 5,579 1.6x 8% TOTAL INFRASTRUCTURE & NATURAL RESOURCES(13) $ 26,907 n/a $ 29,346 $ 16,187 1.7x 12% 8% $ 291 $ 28,503 1.9x 14% See notes at end of document. Totals may not sum due to rounding. *Net accrued fee related performance revenues for CPI are excluded from Net Accrued Performance Revenues. These amounts will be reflected as fee related performance revenues when realized, and included in Fund level fee revenues in our segment results. There were no accrued fee related performance revenues for CPI as of June 30, 2025. **The IRR is incalculable, which occurs in instances when a distribution occurs prior to a Limited Partner capital contribution due to the use of fund-level credit facilities.
    • 25. 25 Global Credit Fund Performance CARRY FUNDS ($ mn) TOTAL INVESTMENTS As of June 30, 2025 Fund (Fee Initiation Date / Stepdown Date)(27) Committed Capital(28) Cumulative Invested Capital(18) Percent Invested Realized Value(2) Remaining Fair Value(3) MOIC (4) Gross IRR (6)(12) Net IRR (7)(12) Net Accrued Carry/(Giveback)(8) GLOBAL CREDIT CARRY FUNDS CCOF III - Levered (Feb 2023 / Oct 2028) $ 4,678 $ 3,174 68% $ 396 $ 3,163 1.1x NM NM $ 9 CCOF II (Nov 2020 / Mar 2026) $ 4,430 $ 5,784 131% $ 3,323 $ 4,503 1.4x 14% 10% $ 112 CCOF I (Nov 2017 / Sep 2022) $ 2,373 $ 3,514 148% $ 3,743 $ 1,279 1.4x 16% 11% $ 28 CSP IV (Apr 2016 / Dec 2020) $ 2,500 $ 2,500 100% $ 1,661 $ 1,762 1.4x 9% 5% $ — CICF II (Mar 2024 / Dec 2029) $ 1,379 $ 263 19% $ 31 $ 257 1.1x NM NM $ — SASOF III (Nov 2014 / n/a) $ 833 $ 991 119% $ 1,253 $ 84 1.3x 19% 11% $ 6 All Other Active Funds & Vehicles(19) $ 12,453 n/a $ 3,585 $ 11,304 1.2x 10% 8% $ 79 Fully Realized Funds & Vehicles(20) (30) $ 9,698 n/a $ 12,155 $ 36 1.3x 9% 4% $ — TOTAL GLOBAL CREDIT CARRY FUNDS $ 38,376 n/a $ 26,146 $ 22,388 1.3x 11% 7% $ 234 See notes at end of document. Totals may not sum due to rounding. NON-CARRY FUNDS LIQUID CREDIT Fair Value of Investments as of June 30, 2025 Loan Level Return Average Annual Default Rate* ($bn) Q2'25 LTM 2Q'25 LTM 2Q'25 Last 3 Years U.S. CLOs $38 3% 8% 0.3% 0.4% European CLOs $10 1% 7% 0.3% 1.1% PRIVATE CREDIT Fair Value of Investments as of June 30, 2025 Dividend Yield as of June 30, 2025 ($bn) Business Development Companies $5 10% Carlyle Tactical Private Credit $6 9% *Average Annual Default Rates exclude the impact of distressed exchanges.
    • 26. 26 Carlyle AlpInvest Fund Performance (Reported in Local Currency, mn) TOTAL INVESTMENTS As of June 30, 2025 Carlyle AlpInvest (21)(25) Vintage Year Fund Size Cumulative Invested Capital (1)(22) Realized Value (22) Remaining Fair Value(22) Total Value (9)(22) MOIC(4) Gross IRR (12)(23) Net IRR (12)(26) Net Accrued Carry/ (Giveback) (8)(29) Secondaries & Portfolio Finance ASF VIII 2024 $ 11,433 $ 5,460 $ 78 $ 6,719 $ 6,798 1.2x NM NM $ 45 ASF VII 2020 $ 6,769 $ 4,888 $ 1,847 $ 5,761 $ 7,607 1.6x 18% 14% $ 110 ASF VII - SMAs 2020 € 2,027 € 1,681 € 514 € 1,965 € 2,479 1.5x 17% 14% $ 36 ASF VI 2017 $ 3,333 $ 2,800 $ 2,739 $ 1,896 $ 4,635 1.7x 15% 12% $ 59 ASF VI - SMAs 2017 € 2,817 € 2,604 € 2,337 € 1,835 € 4,172 1.6x 14% 12% $ 49 ASF V 2012 $ 756 $ 673 $ 1,081 $ 118 $ 1,199 1.8x 18% 14% $ 5 ASF V - SMAs 2012 € 3,916 € 3,912 € 6,785 € 463 € 7,248 1.9x 21% 19% $ 10 SMAs 2009-2011 2010 € 1,859 € 1,928 € 3,318 € 43 € 3,360 1.7x 19% 18% $ — ASPF II 2023 $ 2,227 $ 635 $ 186 $ 583 $ 769 1.2x NM NM $ 6 All Other Active Funds & Vehicles (24) Various $ 1,771 $ 726 $ 1,708 $ 2,434 1.4x 21% 18% $ 27 Fully Realized Funds & Vehicles Various € 4,084 € 6,719 € 14 € 6,733 1.6x 19% 18% $ — Co-Investments ACF IX 2023 $ 4,120 $ 1,488 $ 13 $ 1,670 $ 1,683 1.1x NM NM $ 2 ACF VIII 2021 $ 3,614 $ 3,435 $ 197 $ 4,553 $ 4,750 1.4x 12% 9% $ 43 ACF VIII - SMAs 2021 $ 1,079 $ 984 $ 69 $ 1,290 $ 1,359 1.4x 13% 11% $ 11 ACF VII 2017 $ 1,688 $ 1,668 $ 1,161 $ 2,236 $ 3,396 2.0x 16% 13% $ 62 ACF VII - SMAs 2017 € 1,452 € 1,364 € 748 € 1,840 € 2,588 1.9x 15% 13% $ 45 SMAs 2014-2016 2014 € 1,274 € 1,067 € 2,264 € 491 € 2,755 2.6x 24% 22% $ 9 SMAs 2012-2013 2012 € 1,124 € 1,012 € 2,759 € 129 € 2,888 2.9x 28% 26% $ 1 SMAs 2009-2010 2010 € 1,475 € 1,318 € 3,392 € 493 € 3,885 2.9x 23% 21% $ — Strategic SMAs Various $ 4,404 $ 1,810 $ 5,819 $ 7,629 1.7x 17% 16% $ 81 All Other Active Funds & Vehicles (24) Various € 318 € 239 € 232 € 471 1.5x 27% 25% $ 2 Fully Realized Funds & Vehicles Various € 5,736 € 9,845 € 2 € 9,847 1.7x 15% 13% $ — Primary Investments SMAs 2024-2026 2024 € 2,958 € 83 € 4 € 81 € 85 1.0x NM NM $ — SMAs 2021-2023 2021 € 4,535 € 1,444 € 76 € 1,613 € 1,689 1.2x NM NM $ — SMAs 2018-2020 2018 $ 3,116 $ 2,526 $ 635 $ 3,039 $ 3,673 1.5x 14% 13% $ 3 SMAs 2015-2017 2015 € 2,501 € 2,436 € 2,636 € 2,160 € 4,796 2.0x 19% 19% $ 9 SMAs 2012-2014 2012 € 5,080 € 5,678 € 9,308 € 3,122 € 12,430 2.2x 18% 17% $ 12 SMAs 2009-2011 2009 € 4,877 € 5,519 € 10,250 € 1,728 € 11,977 2.2x 17% 17% $ 1 SMAs 2006-2008 2005 € 11,500 € 12,820 € 21,259 € 1,208 € 22,466 1.8x 10% 10% $ — SMAs 2003-2005 2003 € 4,628 € 4,879 € 7,761 € 123 € 7,884 1.6x 10% 9% $ — All Other Active Funds & Vehicles (24) Various € 1,739 € 1,730 € 239 € 1,968 1.1x 3% 2% $ — Fully Realized Funds & Vehicles Various € 4,740 € 7,721 € 25 € 7,745 1.6x 12% 11% $ — TOTAL Carlyle AlpInvest (USD)(13) $ 106,434 $ 127,767 $ 56,332 $ 184,100 1.7x 14% 13% $ 627 See notes at end of document. Totals may not sum due to rounding. stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, “ASPF” stands for AlpInvest Strategic Portfolio Finance, and “SMAs” are Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of ments held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own private equity fund investment io. Other SMAs reflect the aggregated portfolios of investments within the relevant strategy that began making investments in the corresponding time periods. See Notes at end of document for further detail.
    • 27. Reconciliations & Disclosures
    • 28. 28 Reconciliation for Distributable Earnings Per Share (Unaudited) * See Notes at the end of the document for our Dividend Policy. ** Shares repurchased and retired exclude shares withheld in the net share settlement of equity awards during the related period. We include the associated tax withholding payments made by the Company in the total cost of shares repurchased and retired during the period and in calculating the remaining capacity under our repurchase authorization. During Q2 2025, approximately 0.1 million shares were withheld in the net share settlement of equity awards. In February 2024, the Board reset the Company’s total share repurchase authorization to $1.4 billion, effective February 6, 2024. As of June 30, 2025, approximately $0.6 billion of repurchase capacity remained under the program. *** Shares eligible for dividend include 2.7 million net common shares that were issued in August 2025 in connection with the vesting of restricted stock units. For purposes of this calculation, these common shares have been added to the common shares outstanding as of June 30, 2025 because they will participate in the dividend paid on common shares in August 2025. (in millions, except per share data) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 DISTRIBUTABLE EARNINGS, TAX AND PER SHARE INFORMATION Distributable Earnings $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 Less: Estimated current corporate, foreign, state and local taxes1 64.6 26.8 52.6 42.0 100.5 DISTRIBUTABLE EARNINGS, NET attributable to common stockholders $ 278.6 $ 340.3 $ 331.3 $ 413.4 $ 330.5 Estimated DE effective tax rate2 18.8 % 7.3 % 13.7 % 9.2 % 23.3 % DISTRIBUTABLE EARNINGS, NET per common share outstanding $ 0.78 $ 0.95 $ 0.92 $ 1.14 $ 0.91 Dividend per common share* $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.35 SHARE INFORMATION Shares issued during the period 0.6 3.0 0.5 4.2 0.3 Shares repurchased and retired during the period** (3.5) (1.7) (1.0) (0.5) (2.2) Total outstanding shares, end of period 356.4 357.7 357.2 360.9 359.0 Shares eligible for dividend*** 359.4 357.9 361.4 361.1 361.7 Total cost of shares repurchased and retired during the period** $ 178.3 $ 150.5 $ 75.8 $ 176.5 $ 103.6 See notes at end of document. Totals may not sum due to rounding. Our estimated DE effective tax rate was 23.3% for Q2 2025 and 16.1% YTD. Our YTD rate reflects the impact of tax deductions resulting from the vesting of restricted stock units and the amortization of intangible assets related to acquisitions, partially offset by the impact of disallowed officer compensation and state and foreign taxes.
    • 29. 29 Reconciliation of GAAP to Total Segment Information (1) Effective December 31, 2023, we realigned our employee compensation program to increase the proportion of our performance allocations used to compensate our employees. Net realized performance and fee related performance revenues in FY 2023 include a one-time charge of $1.1 billion to unrealized performance allocations and incentive fee related compensation expense related to this compensation realignment. (2) In 2Q'23, Fortitude called the remainder of its March 2022 capital raise, which resulted in a decrease in the Company's indirect ownership of Fortitude from 13.5% to 10.5%. As a result of the dilution, the Company recorded a reduction in the carrying value of its equity method investment and corresponding loss of $104 million. This amount is excluded from the total segment results. (3) Equity-based compensation includes amounts reflected in principal investment income and general, administrative and other expense in our U.S. GAAP statement of operations. (4) Includes charges (credits) related to Carlyle corporate actions and non-recurring items that affect period-to-period comparability and are not reflective of the Company’s operating performance. (Dollars in millions) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY'24 INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES $ 218.8 $ 788.8 $ 265.4 $ 171.0 $ 440.6 $ 339.5 $ 611.6 $ (600.9) $ 1,393.7 Adjustments: Net unrealized performance and fee related performance revenues1 (15.2) (564.4) (10.3) 90.0 (124.3) 178.0 (34.3) 1,659.2 (396.7) Unrealized principal investment (income) loss (48.1) (1.8) 20.2 (17.0) (25.5) (52.5) (42.5) (36.1) (34.1) Principal investment loss from dilution of indirect investment in Fortitude2 — — — — — — — 104.0 — Equity-based compensation3 127.4 122.0 116.1 104.7 96.4 238.4 201.1 260.1 476.5 Acquisition related charges, including amortization of intangibles and impairment 33.3 37.4 33.1 122.2 48.3 66.1 170.5 145.3 136.6 Tax (expense) benefit associated with certain foreign performance revenues (0.2) (0.2) 0.4 — (0.1) (1.2) (0.1) (1.0) (1.0) Net (income) loss attributable to non-controlling interests in consolidated entities (1.1) (20.0) (16.4) (28.6) (8.4) (34.3) (37.0) (111.7) (70.7) Other adjustments 4 28.3 5.3 (24.6) 13.1 4.0 40.5 17.1 11.6 21.2 DISTRIBUTABLE EARNINGS $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 $ 774.5 $ 886.4 $ 1,430.5 $ 1,525.5 Realized net performance revenues 55.7 90.6 77.8 127.4 87.7 197.7 215.1 531.0 366.1 Realized principal investment income 26.6 9.1 31.6 30.0 33.5 60.3 63.5 88.8 101.0 Net interest 12.1 10.5 12.9 12.6 13.5 22.8 26.1 48.7 46.2 FEE RELATED EARNINGS $ 273.0 $ 277.9 $ 287.4 $ 310.6 $ 323.3 $ 539.3 $ 633.9 $ 859.4 $ 1,104.6
    • 30. 30 (Dollars in millions) Total Reportable Segments Consolidated Funds Reconciling Items Carlyle Consolidated1 Total Reportable Segments Consolidated Funds Reconciling Items Carlyle Consolidated1 Three Months Ended June 30, 2024 Year Ended December 31, 2023 Revenues $ 788.9 $ 165.6 $ 115.2 $ 1,069.7 2 $ 3,405.1 $ 570.1 $ (1,011.3) $ 2,963.9 2 Expenses $ 445.7 $ 164.5 $ 235.6 $ 845.8 2 $ 1,974.6 $ 460.3 $ 1,136.8 $ 3,571.7 2 Other income (loss) $ — $ (5.1) $ — $ (5.1) 3 $ — $ 6.9 $ — $ 6.9 3 Distributable Earnings $ 343.2 $ (4.0) $ (120.4) $ 218.8 4 $ 1,430.5 $ 116.7 $ (2,148.1) $ (600.9) 4 Three Months Ended September 30, 2024 Year Ended December 31, 2024 Revenues $ 895.0 $ 180.1 $ 1,560.1 $ 2,635.2 2 $ 3,655.4 $ 631.6 $ 1,138.8 $ 5,425.8 2 Expenses $ 527.9 $ 160.6 $ 1,160.4 $ 1,848.9 2 $ 2,129.9 $ 610.3 $ 1,315.9 $ 4,056.1 2 Other income (loss) $ — $ 2.5 $ — $ 2.5 3 $ — $ 24.0 $ — $ 24.0 3 Distributable Earnings $ 367.1 $ 22.0 $ 399.7 $ 788.8 4 $ 1,525.5 $ 45.3 $ (177.1) $ 1,393.7 4 Three Months Ended December 31, 2024 Six Months Ended June 30, 2024 Revenues $ 948.5 $ 121.0 $ (37.0) $ 1,032.5 2 $ 1,811.9 $ 330.5 $ (384.3) $ 1,758.1 2 Expenses $ 564.6 $ 145.7 $ 90.4 $ 800.7 2 $ 1,037.4 $ 304.0 $ 65.1 $ 1,406.5 2 Other income (loss) $ — $ 33.6 $ — $ 33.6 3 $ — $ (12.1) $ — $ (12.1) 3 Distributable Earnings $ 383.9 $ 8.9 $ (127.4) $ 265.4 4 $ 774.5 $ 14.4 $ (449.4) $ 339.5 4 Three Months Ended March 31, 2025 Six Months Ended June 30, 2025 Revenues $ 1,043.2 $ 133.4 $ (203.5) $ 973.1 2 $ 2,027.2 $ 296.4 $ 222.4 $ 2,546.0 2 Expenses $ 587.8 $ 130.8 $ 89.6 $ 808.2 2 $ 1,140.8 $ 309.3 $ 537.2 $ 1,987.3 2 Other income (loss) $ — $ 6.1 $ — $ 6.1 3 $ — $ 52.9 $ — $ 52.9 3 Distributable Earnings $ 455.4 $ 8.7 $ (293.1) $ 171.0 4 $ 886.4 $ 40.0 $ (314.8) $ 611.6 4 Three Months Ended June 30, 2025 Revenues $ 984.0 $ 163.0 $ 425.9 $ 1,572.9 2 Expenses $ 553.0 $ 178.5 $ 447.6 $ 1,179.1 2 Other income (loss) $ — $ 46.8 $ — $ 46.8 3 Distributable Earnings $ 431.0 $ 31.3 $ (21.7) $ 440.6 4 Reconciliation of GAAP to Total Segment Information, continued (1) The Distributable Earnings in the Carlyle Consolidated column is income before provision for income taxes, which is the GAAP measure that is most directly comparable to Distributable Earnings. (2) See detailed breakdown of revenue and expense adjustments on page 32. (3) The Other Income (Loss) adjustment results from the Consolidated Funds which were eliminated in consolidation to arrive at Carlyle's total Other income (loss). (4) See the reconciliation for Distributable Earnings and Fee Related Earnings on page 29.
    • 31. 31 Reconciliation of GAAP to Total Segment Information, continued (Dollars in millions) Carlyle Consolidated Reconciling Items1 Total Reportable Segments Carlyle Consolidated Reconciling Items1 Total Reportable Segments Three Months Ended June 30, 2024 Year Ended December 31, 2023 Performance revenues $ 198.2 $ (41.7) $ 156.5 $ (88.6) $ 1,026.9 $ 938.3 Performance revenues related compensation expense $ 144.2 $ (43.4) $ 100.8 $ 1,103.7 $ (696.4) $ 407.3 Net performance revenues $ 54.0 $ 1.7 $ 55.7 $ (1,192.3) $ 1,723.3 $ 531.0 Principal investment income (loss) $ 88.1 $ (61.5) $ 26.6 $ 133.4 $ (44.6) $ 88.8 Three Months Ended September 30, 2024 Year Ended December 31, 2024 Performance revenues $ 1,785.5 $ (1,509.6) $ 275.9 $ 2,015.7 $ (939.8) $ 1,075.9 Performance revenues related compensation expense $ 1,151.0 $ (965.7) $ 185.3 $ 1,361.5 $ (651.7) $ 709.8 Net performance revenues $ 634.5 $ (543.9) $ 90.6 $ 654.2 $ (288.1) $ 366.1 Principal investment income (loss) $ 46.0 $ (36.9) $ 9.1 $ 238.7 $ (137.7) $ 101.0 Three Months Ended December 31, 2024 Six Months Ended June 30, 2024 Performance revenues $ 189.0 $ 56.7 $ 245.7 $ 41.2 $ 513.1 $ 554.3 Performance revenues related compensation expense $ 139.1 $ 28.8 $ 167.9 $ 71.4 $ 285.2 $ 356.6 Net performance revenues $ 49.9 $ 27.9 $ 77.8 $ (30.2) $ 227.9 $ 197.7 Principal investment income (loss) $ 31.5 $ 0.1 $ 31.6 $ 161.2 $ (100.9) $ 60.3 Three Months Ended March 31, 2025 Six Months Ended June 30, 2025 Performance revenues $ 222.9 $ 132.2 $ 355.1 $ 861.7 $ (246.8) $ 614.9 Performance revenues related compensation expense $ 171.4 $ 56.3 $ 227.7 $ 615.0 $ (215.2) $ 399.8 Net performance revenues $ 51.5 $ 75.9 $ 127.4 $ 246.7 $ (31.6) $ 215.1 Principal investment income (loss) $ (63.1) $ 93.1 $ 30.0 $ (7.9) $ 71.4 $ 63.5 Three Months Ended June 30, 2025 Performance revenues $ 638.8 $ (379.0) $ 259.8 Performance revenues related compensation expense $ 443.6 $ (271.5) $ 172.1 Net performance revenues $ 195.2 $ (107.5) $ 87.7 Principal investment income (loss) $ 55.2 $ (21.7) $ 33.5 See Notes at end of document.
    • 32. 32 Reconciliation of GAAP to Total Segment Information, continued (Dollars in millions) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY'24 REVENUE RECONCILING ITEMS Unrealized performance and fee related performance revenues $ 47.4 $ 1,495.1 $ 11.0 $ (197.3) $ 331.0 $ (474.2) $ 133.7 $ (1,046.6) $ 1,031.9 Unrealized principal investment income (loss) 48.1 1.8 (20.2) 17.0 25.5 52.5 42.5 36.1 34.1 Principal investment loss from dilution of indirect investment in Fortitude — — — — — — — (104.0) — Adjustments related to expenses associated with NGP Management and its affiliates (3.8) (3.5) (2.6) (96.1) (12.4) (7.0) (108.5) (13.8) (13.1) Non-controlling interests and other adjustments to present certain costs on a net basis 36.2 79.0 11.2 91.0 106.8 77.7 197.8 191.6 167.9 Elimination of revenues of Consolidated Funds (12.7) (12.3) (36.4) (18.1) (25.0) (33.3) (43.1) (74.6) (82.0) Total Revenue Reconciling Items $ 115.2 $ 1,560.1 $ (37.0) $ (203.5) $ 425.9 $ (384.3) $ 222.4 $ (1,011.3) $ 1,138.8 EXPENSE RECONCILING ITEMS Unrealized performance and fee related performance revenue compensation expense $ 32.2 $ 930.7 $ 0.7 $ (107.3) $ 206.7 $ (296.2) $ 99.4 $ 612.6 $ 635.2 Equity-based compensation 127.4 122.0 116.1 104.7 96.4 238.4 201.1 260.1 476.5 Acquisition or disposition related charges (credits), including amortization of intangibles and impairment 33.3 37.4 33.1 122.2 48.3 66.1 170.5 145.3 136.6 Tax (expense) benefit associated with certain foreign performance revenues related compensation (0.2) (0.2) 0.4 — (0.1) (1.2) (0.1) (1.0) (1.0) Non-controlling interests and other adjustments to present certain costs on a net basis 27.0 63.8 (15.8) (25.7) 99.9 44.8 74.2 148.7 92.8 Other 28.3 5.3 (24.6) 13.1 4.0 40.5 17.1 11.6 21.2 Elimination of expenses of Consolidated Funds (12.4) 1.4 (19.5) (17.4) (7.6) (27.3) (25.0) (40.5) (45.4) Total Expense Reconciling Items $ 235.6 $ 1,160.4 $ 90.4 $ 89.6 $ 447.6 $ 65.1 $ 537.2 $ 1,136.8 $ 1,315.9
    • 33. 33 Reconciliation for Total Segment Information, continued (1) The Company has equity interests in NGP Management, L.L.C. (“NGP Management”), the general partners of certain carry funds advised by NGP Energy Capital Management (“NGP”), and principal investments in certain NGP funds. These equity interests are accounted for as investments under the equity method of accounting. Total investments attributable to The Carlyle Group Inc. excludes the strategic equity method investment in NGP Management and investments in the general partners of certain NGP carry funds. The Company does not control or advise the NGP funds. (2) Of the $299.3 million of CLO borrowings as of June 30, 2025, $280.6 million were collateralized by investments attributable to The Carlyle Group Inc. The remaining CLO borrowings are collateralized by investments attributable to non-controlling interests. (3) Accrued performance allocations from NGP Carry Funds are recorded as an investment in the U.S. GAAP balance sheet. RECONCILIATION OF TOTAL INVESTMENTS ATTRIBUTABLE TO THE CARLYLE GROUP INC. (Dollars in millions) 06/30/25 INVESTMENTS, EXCLUDING PERFORMANCE ALLOCATIONS $ 3,604.3 Less: Amounts attributable to non-controlling interests in Consolidated Funds (379.8) Plus: Investments in Consolidated Funds, eliminated in consolidation 675.4 Less: Strategic equity method investments in NGP Management1 (265.7) Less: Investment in NGP general partners - accrued performance allocations1 (326.7) TOTAL INVESTMENTS ATTRIBUTABLE TO THE CARLYLE GROUP INC. 3,307.5 Less: CLO loans and other borrowings attributable to The Carlyle Group Inc.2 (280.6) TOTAL INVESTMENTS ATTRIBUTABLE TO THE CARLYLE GROUP INC., NET OF CLO LOANS AND OTHER BORROWINGS $ 3,026.9 RECONCILIATION OF ACCRUED PERFORMANCE ALLOCATIONS (Dollars in millions) 12/31/24 06/30/25 ACCRUED PERFORMANCE ALLOCATIONS, NET OF ACCRUED GIVEBACK OBLIGATIONS $ 7,009.5 $ 7,554.2 Plus: Accrued performance allocations from NGP Carry Funds3 489.4 326.4 Less: Accrued performance allocation-related expense (4,788.5) (5,049.3) Plus: Receivable for giveback obligations from current and former employees 11.5 11.5 Less: Deferred taxes on certain foreign accrued performance allocations (19.0) (20.9) Less/Plus: Net accrued performance allocations / giveback obligations attributable to non-controlling interests in consolidated entities 0.2 (0.4) Plus: Net accrued performance allocations attributable to Consolidated Funds, eliminated in Consolidation 10.1 11.8 NET ACCRUED PERFORMANCE REVENUES BEFORE TIMING DIFFERENCES 2,713.2 2,833.3 Plus/Less: Timing differences between the period when accrued performance allocations are realized and the period they are collected/distributed 24.7 32.7 NET ACCRUED PERFORMANCE REVENUES ATTRIBUTABLE TO THE CARLYLE GROUP INC. $ 2,737.9 $ 2,866.0
    • 34. 34 GAAP Statement of Operations (Unaudited) (Dollars in millions, except per share amounts) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY’24 REVENUES Fund management fees $ 534.4 $ 532.7 $ 597.4 $ 586.1 $ 620.4 $ 1,058.0 $ 1,206.5 $ 2,043.2 $ 2,188.1 Incentive fees 31.3 38.7 37.3 43.2 40.5 57.5 83.7 93.7 133.5 Investment income Performance allocations 198.2 1,785.5 189.0 222.9 638.8 41.2 861.7 (88.6) 2,015.7 Principal investment income (loss) 88.1 46.0 31.5 (63.1) 55.2 161.2 (7.9) 133.4 238.7 Total investment income 286.3 1,831.5 220.5 159.8 694.0 202.4 853.8 44.8 2,254.4 Interest and other income 52.1 52.2 56.3 50.6 55.0 109.7 105.6 212.1 218.2 Interest and other income of Consolidated Funds 165.6 180.1 121.0 133.4 163.0 330.5 296.4 570.1 631.6 Total Revenues 1,069.7 2,635.2 1,032.5 973.1 1,572.9 1,758.1 2,546.0 2,963.9 5,425.8 EXPENSES Compensation and benefits Cash-based compensation and benefits 206.3 207.5 239.8 218.4 238.4 428.2 456.8 1,023.7 875.5 Equity-based compensation 125.2 121.6 112.8 103.5 92.9 233.5 196.4 249.1 467.9 Performance allocations and incentive fee related compensation 144.2 1,151.0 139.1 171.4 443.6 71.4 615.0 1,103.7 1,361.5 Total compensation and benefits 475.7 1,480.1 491.7 493.3 774.9 733.1 1,268.2 2,376.5 2,704.9 General, administrative and other expenses 187.9 176.6 153.4 173.6 205.5 335.6 379.1 652.1 665.6 Interest 30.4 30.3 29.5 27.8 28.0 61.2 55.8 123.8 121.0 Interest and other expenses of Consolidated Funds 152.1 162.0 126.2 113.5 170.8 276.7 284.3 419.1 564.9 Other non-operating expenses (income) (0.3) (0.1) (0.1) — (0.1) (0.1) (0.1) 0.2 (0.3) Total Expenses 845.8 1,848.9 800.7 808.2 1,179.1 1,406.5 1,987.3 3,571.7 4,056.1 Net investment income (loss) of consolidated funds (5.1) 2.5 33.6 6.1 46.8 (12.1) 52.9 6.9 24.0 Income (loss) before provision for income taxes 218.8 788.8 265.4 171.0 440.6 339.5 611.6 (600.9) 1,393.7 Provision (benefit) for income taxes 69.5 173.1 38.1 12.4 112.5 91.4 124.9 (104.2) 302.6 Net income (loss) 149.3 615.7 227.3 158.6 328.1 248.1 486.7 (496.7) 1,091.1 Net income attributable to non-controlling interests in consolidated entities 1.1 20.0 16.4 28.6 8.4 34.3 37.0 111.7 70.7 Net income (loss) attributable to The Carlyle Group Inc. $ 148.2 $ 595.7 $ 210.9 $ 130.0 $ 319.7 $ 213.8 $ 449.7 $ (608.4) $ 1,020.4 Net income (loss) attributable to The Carlyle Group Inc. per common share Basic $ 0.41 $ 1.67 $ 0.59 $ 0.36 $ 0.89 $ 0.59 $ 1.25 $ (1.68) $ 2.85 Diluted $ 0.40 $ 1.63 $ 0.57 $ 0.35 $ 0.87 $ 0.58 $ 1.23 $ (1.68) $ 2.77 Weighted-average common shares (in millions) Basic 358.3 357.7 357.4 359.5 360.4 359.6 359.9 361.4 358.6 Diluted 366.9 364.8 370.9 366.3 367.0 368.1 366.7 361.4 368.0 Margin on income (loss) before provision for income taxes 20.5 % 29.9 % 25.7 % 17.6 % 28.0 % 19.3 % 24.0 % (20.3) % 25.7 %
    • 35. 35 As of June 30, 2025 (Dollars in millions) Consolidated Operating Entities Consolidated Funds Eliminations Consolidated ASSETS Cash and cash equivalents $ 1,275.8 $ — $ — $ 1,275.8 Cash and cash equivalents of Consolidated Funds — 463.1 — 463.1 Investments, including performance allocations of $7,598.8 11,890.3 — (687.2) 11,203.1 Investments of Consolidated Funds — 9,857.5 — 9,857.5 Due from affiliates and other receivables, net 1,097.9 — (302.4) 795.5 Due from affiliates and other receivables of Consolidated Funds, net — 247.8 — 247.8 Fixed assets, net 191.7 — — 191.7 Lease right-of-use assets, net 351.1 — — 351.1 Deposits and other 81.4 1.5 — 82.9 Intangible assets, net 573.6 — — 573.6 Deferred tax assets 25.7 — — 25.7 Total assets $ 15,487.5 $ 10,569.9 $ (989.6) $ 25,067.8 LIABILITIES & EQUITY Debt obligations $ 2,155.3 $ — $ — $ 2,155.3 Loans payable of Consolidated Funds — 8,350.3 (294.2) 8,056.1 Accounts payable, accrued expenses and other liabilities 439.5 — — 439.5 Accrued compensation and benefits 5,598.9 — — 5,598.9 Due to affiliates 193.2 5.7 — 198.9 Deferred revenue 204.0 — — 204.0 Deferred tax liabilities 128.3 — — 128.3 Other liabilities of Consolidated Funds — 1,031.0 (0.1) 1,030.9 Lease liabilities 493.7 — — 493.7 Accrued giveback obligations 44.6 — — 44.6 Total liabilities 9,257.5 9,387.0 (294.3) 18,350.2 Total equity 6,230.0 1,182.9 (695.3) 6,717.6 Total liabilities and equity $ 15,487.5 $ 10,569.9 $ (989.6) $ 25,067.8 GAAP Balance Sheet (Unaudited)
    • 36. 36 Notes Dividend Policy Our dividend policy for our common stock is an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis). The declaration and payment of any dividends to holders of our common stock are subject to the discretion of our Board of Directors, which may change our dividend policy at any time or from time to time, and the terms of our amended and restated certificate of incorporation. There can be no assurance that dividends will be made as intended or at all or that any particular dividend policy will be maintained. Non-GAAP Financial Measures This press release contains financial measures that are calculated and presented on the basis of methodologies other than in accordance with generally accepted accounting principles in the United States. These non-GAAP financial measures should be considered in addition to and not as a substitute for, or superior to, financial measures presented in accordance with U.S. GAAP. The reasons management believes that these non-GAAP financial measures provide useful information are set forth in our most recent Annual Report on Form 10-K filed with the SEC. Notes on Carlyle Consolidated GAAP Results (Page 5) (1) Income (loss) before provision for income taxes is the GAAP measure that is most directly comparable to Distributable Earnings, which management uses to measure the performance of the business. A full reconciliation is included starting on page 29. (2) Margin on income (loss) before provision for income taxes margin is equal to Income (loss) before provision for taxes, divided by Total revenues. (3) Net performance revenues are equal to Performance revenues less Performance revenues related compensation expense. Note on Fee Related Earnings (Page 9) (1) FRE Margin is calculated as Fee Related Earnings, divided by Total Segment Fee Revenues. Effective December 31, 2023, we realigned our employee compensation program, which increased the proportion of our accrued performance allocations used to compensate our employees. This led to a lower FRE compensation ratio, which is calculated as total segment cash-based compensation and benefits, divided by total segment fee revenues, and a higher realized performance revenue compensation ratio. Notes on Performance Revenues (Page 10) (1) We generally earn performance revenues (or carried interest) from our carry funds representing a 20% allocation of profits generated on third-party capital, and on which the general partner receives a special residual allocation of income from limited partners, which we refer to as carried interest, in the event that specified investment returns are achieved by the fund. Disclosures referring to carry funds also include the impact of certain commitments that do not earn carried interest, but are either part of, or associated with, our carry funds. The rate of carried interest, as well as the share of carried interest allocated to Carlyle, may vary across the carry fund platform. See “Non-GAAP Financial Measures” for more information. A reconciliation of accrued performance allocations to total segment net accrued performance revenues is included on page 33. (2) Includes the change in performance revenue accrual from positive or negative movements in portfolio valuation, incremental preferred return and fees, foreign exchange fluctuations and acquisition/divestiture activity. See “Non-GAAP Financial Measures” for more information. See page 31 for a reconciliation of performance revenues to realized net performance revenues. Notes on Assets Under Management (Pages 11-13) (1) Total Assets Under Management refers to the assets we manage or advise, and reflects the sum of the unrealized Fair Value of Investments and Available Capital. We also include the NGP funds, which are advised by NGP. (2) Available Capital refers to the amount of capital commitments available to be called for investments, which may be reduced for equity invested that is funded via fund credit facility and expected to be called from investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously called may be added back to available capital following certain distributions. (3) Credit (Non-Carry Funds) includes our CLOs, business development companies and related managed accounts, the Carlyle Tactical Private Credit Fund, as well as securitization vehicles and various managed accounts in our Carlyle Aviation business. "Other" includes certain managed account vehicles. Total AUM for Insurance Solutions includes $6 billion related to the investment in Fortitude by Carlyle FRL and third-party strategic investors. Amounts invested in Carlyle products under the strategic advisory services agreement are included in Insurance Solutions AUM as well as in the AUM of the strategy in which they are invested. (4) Performance Fee Eligible AUM represents the AUM of funds for which we are entitled to receive performance allocations, inclusive of the fair value of investments in those funds (which we refer to as “Performance Fee Eligible Fair Value”) and their Available Capital. Performance Fee Eligible Fair Value is “Performance Fee Generating” when the associated fund has achieved the specified investment returns required under the terms of the fund’s agreement and is accruing performance revenue as of the quarter-end reporting date. Funds whose performance allocations are treated as fee-related performance allocations are excluded from these metrics. (5) The In-Carry Ratio represents Performance Fee-Generating Fair Value divided by Total Performance Fee Eligible Fair Value (as defined above). (6) Fee-earning Assets Under Management refers to the assets we manage or advise from which we derive recurring fund management fees, and is calculated as the basis on which management fees would be called, if called on the effective reporting date. We include Fee-earning AUM on the NGP funds, which are advised by NGP.
    • 37. 37 Notes, continued Notes on Assets Under Management (Pages 11-13) (continued) (7) Pending Fee-earning Assets Under Management refers to commitments that have been raised and will become Fee-earning Assets Under Management upon the activation of recurring fund management fees on the commitments, or as the capital is invested, depending on the fee structure of the fund or vehicle. (8) “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for which there is no immediate requirement to return capital to investors upon the realization of investments made with such capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain conditions, including reductions from changes in valuations and payments to investors, including through elections by investors to redeem their investments, dividend payments, and other payment obligations, as well as the termination of or failure to renew the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory services agreement with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other direct lending products, (d) Carlyle Tactical Private Credit Fund (“CTAC”), (e) our closed-end tender offer Carlyle AlpInvest Private Markets (“CAPM”) funds, and (f) certain other structured credit products. Notes on Key Metrics Activity (Page 14) (1) Inflows include the impact to our AUM of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any. (2) Deployment comprises (i) Invested Capital of Carry Funds, (ii) new CLO issuances and incremental capital raised from CLO resets, and (iii) gross originations and other non-carry fund activity. This metric excludes deployment of Fortitude’s general account assets covered by the strategic advisory services agreement into third party investments. Notes on Segment Highlights (Pages 16-18) (1) Reflects the percentage of Fair Value in our GPE carry funds attributable to investments originated in Q2 2021 or prior. Investments that include follow-on tranches are fully recognized based on the date of the initial investment activity. (2) Insurance Solutions includes $6 billion related to the investment in Fortitude by Carlyle FRL and third-party strategic investors. Amounts invested in Carlyle products under the strategic advisory services agreement are included in Insurance Solutions AUM as well as in the AUM of the strategy in which they are invested. (3) Includes Mezzanine and CAPM funds. Notes on Total AUM and Fee-earning AUM Roll Forwards (Page 22) (1) Inflows generally reflects the impact of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate. (2) Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our open-ended funds, runoff of CLO collateral balances and the expiration of available capital. (3) Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, and separately managed accounts, as well as the net impact of fees, expenses and non-investment income, change in gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement, and other changes in AUM. (4) Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end. (5) Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, closed reinsurance transactions at Fortitude, as well as gross subscriptions in vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. (6) Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for management fees, gross redemptions in open-ended funds, and runoff of CLO collateral balances. Realizations for funds earning management fees based on commitments during the period do not affect Feeearning AUM. (7) Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement. (8) Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end. Notes on Fund Performance Tables (Pages 23-26) (1) Represents the original cost of investments since inception of the fund. (2) Represents all realized proceeds since inception of the fund.
    • 38. 38 Notes, continued Notes on Fund Performance Tables (Pages 23-26) (continued) (3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments. (4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital. (5) An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves pursuing best exit alternatives, we believe information regarding Realized/ Partially Realized MOIC and Gross IRR, when considered together with the other investment performance metrics presented, provides investors with meaningful information regarding our investment performance by removing the impact of investments where significant realization activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of investment performance and should not be considered in isolation. Such limitations include the fact that these measures do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other companies that use similarly titled measures. (6) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund. (7) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund. (8) Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end. (9) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest. (10) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: MENA, CCI, CSSAF I, CPF I, CAP Growth I, CAP Growth II, CBPF II, CAGP IV, ABV 8, ABV 9, ACCD 2 and CCD-CIF. (11) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CP I, CP II, CP III, CP IV, CEP I, CEP II, CAP I, CAP II, CAP III, CBPF I, CJP I, CJP II, CMG, CVP I, CVP II, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III, CEOF I, Mexico and CSABF. (12) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end. (13) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate. (14) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CCR, CER I, and CER II. (15) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CRP I, CRP II, CRP III, CRP IV, CRP V, CRCP I, CAREP I, CAREP II, CEREP I, CEREP II and CEREP III. (16) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: NGP GAP, NGP RP I, NGP RP II, NGP RP III, NGP ETP IV, CPOCP, and CRSEF. (17) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CIP and CPP II. (18) Represents the original cost of investments since the inception of the fund. For CSP III and CSP IV, reflects amounts net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose of calculating the fund MOIC. (19) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: SASOF IV, SASOF V, CAPF VII, CICF, CAF, CALF, CCOF III - Unlevered, and CCOF III PSV. (20) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CSP I, CSP II, CSP III, CEMOF I, CEMOF II, CSC, CMP I, CMP II, SASOF II, and CASCOF.
    • 39. 39 Notes, continued Notes on Fund Performance Tables (Pages 23-26) (continued) (21) Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments originated by AlpInvest. Excluded from the performance information shown are: (a) investments that were not originated by AlpInvest (i.e., AlpInvest did not make the original investment decision or recommendation); (b) Direct Investments, which was spun off from AlpInvest in 2005; (c) Carlyle AlpInvest Private Markets (CAPM); and (d) LP co-investment vehicles managed by AlpInvest. As of June 30, 2025, these excluded portfolios amounted to approximately $11.6 billion of AUM in the aggregate. (22) To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a majority of the capital committed to the relevant fund at the reporting period spot rate. (23) Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and unrealized value of the underlying investments, before management fees, expenses and carried interest at the AlpInvest level. (24) Includes ASF VIII - SMAs, ACF IX - SMAs, AlpInvest Atom Fund, AlpInvest Atom Fund II, all mezzanine investment portfolios, all ‘clean technology’ private equity investment portfolios, all strategic portfolio finance SMAs, all AlpInvest senior portfolio lending SMAs, and any state-focused investment mandate portfolios. (25) “ASF” stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, and “SMAs” are Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of investments held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own private equity fund investment portfolio. Other SMAs reflect the aggregated portfolios of investments within the relevant strategy that began making investments in the corresponding time periods. Co-Investments SMAs 2014-2016 does not include two SMAs that started in 2016 but invested a substantial majority alongside ACF VII. These two SMAs have instead been grouped with ACF VII - SMAs. An SMA may pursue multiple investment strategies and make commitments over multiple years. (26) Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and unrealized value of the underlying investments, after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund. (27) The fund step-down date represents the contractual step-down date under the respective fund agreements for funds on which the fee basis step-down has not yet occurred. Funds without a listed Fee Initiation Date and Step-down Date have not yet initiated fees. (28) All amounts shown represent total capital commitments as of June 30, 2025. Certain of our recent vintage funds are currently in fundraising and total capital commitments are subject to change. Committed capital for CCOF II excludes $150 million in capital committed by a CCOF II investor to a side vehicle. The CCOF III platform, which includes CCOF III - Levered, CCOF III - Unlevered, and CCOF III PSV, collectively has $5.7 billion of committed capital. (29) Net accrued carry presented excludes net accrued carry retained as part of the sale of Metropolitan Real Estate on April 1, 2021. There was no net accrued carry balance for Metropolitan Real Estate as of June 30, 2025. (30) Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry where there are outstanding escrow balances or undistributed proceeds. Notes on Reconciliation for Distributable Earnings per Share (Page 28) (1) Estimated current corporate, foreign, state and local taxes represents the total U.S. GAAP Provision (benefit) for income taxes adjusted to include only the current tax provision (benefit) applied to Net income (loss) attributable to The Carlyle Group Inc. This adjustment, used to calculate Distributable Earnings, Net attributable to common stockholders, reflects the benefit of deductions available to the Company on certain expense items that are excluded from the underlying calculation of Distributable Earnings, such as equity-based compensation expense, amortization of acquired intangible assets, and other charges (credits) related to corporate actions and non-recurring items that affect period-to-period comparability and are not reflective of the Company’s operational performance. Management believes that using the estimated current tax provision (benefit) in this manner more accurately reflects earnings that are available to be distributed to common stockholders. (2) Estimated DE effective tax rate is calculated as the estimated current corporate, foreign, state and local taxes divided by Distributable Earnings. Note on Reconciliation of GAAP to Total Segment Information (Page 31) (1) Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized principal investment income, which are excluded from the segment results, (ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in the segment results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the segment results, (iv) the reclassification of NGP performance revenues, which are included in principal investment income in U.S. GAAP financial statements, (v) the reclassification of fee related performance revenues, which are included in fund level fee revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the investments in NGP Management and its affiliates to the appropriate operating captions for the segment results, the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the segment results and the exclusion of the principal investment loss from the dilution of the indirect investment in Fortitude.


    • Previous
    • Next
    • f Fullscreen
    • esc Exit Fullscreen